XML 33 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis and between annual tests in certain circumstances such as upon material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Company performed an impairment assessment as of July 31, 2016 and concluded that there was no impairment. As of December 31, 2016 we determined there were no events or circumstances which would more likely than not reduce the fair value of our reporting unit below its carrying amount.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in thousands)
Goodwill, beginning of period
 
$
382,762

 
$
382,537

 
$
343,952

Established through acquisitions and provisional period adjustments (1)
 

 
225

 
38,585

Total goodwill, end of period
 
382,762

 
382,762

 
382,537

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
58,598

 
58,598

 
47,698

Accumulated amortization, beginning of period
 
(35,940
)
 
(29,058
)
 
(22,765
)
Core deposit intangible, net, beginning of period
 
22,658

 
29,540

 
24,933

Established through acquisitions
 

 

 
10,900

CDI current period amortization
 
(5,946
)
 
(6,882
)
 
(6,293
)
Total core deposit intangible, end of period
 
16,712

 
22,658

 
29,540

Intangible assets not subject to amortization
 
919

 
919

 
919

Other intangible assets, net at end of period
 
17,631

 
23,577

 
30,459

Total goodwill and intangible assets, end of period
 
$
400,393

 
$
406,339

 
$
412,996


__________
(1) See Note 2, Business Combinations, for additional information regarding the goodwill related to the acquisition of Intermountain on November 1, 2014.
The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
Years Ending December 31,
 
(in thousands)
2017
 
$
4,913

2018
 
3,855

2019
 
2,951

2020
 
2,048

2021
 
1,440