XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2016 and December 31, 2015 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2016
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,512,924

 
$

 
$
1,512,924

 
$

State and municipal debt securities
 
503,118

 

 
503,118

 

U.S. government agency and government-sponsored enterprise securities
 
338,292

 

 
338,292

 

U.S. government securities
 
548

 
548

 

 

Other securities
 
5,202

 

 
5,202

 

Total securities available for sale
 
$
2,360,084

 
$
548

 
$
2,359,536

 
$

Other assets (Interest rate contracts)
 
$
19,803

 
$

 
$
19,803

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
19,841

 
$

 
$
19,841

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,286,489

 
$

 
$
1,286,489

 
$

State and municipal debt securities
 
492,169

 

 
492,169

 

U.S. government agency and government-sponsored enterprise securities
 
353,782

 

 
353,782

 

U.S. government securities
 
20,137

 
20,137

 

 

Other securities
 
5,117

 

 
5,117

 

Total securities available for sale
 
$
2,157,694

 
$
20,137

 
$
2,137,557

 
$

Other assets (Interest rate contracts)
 
$
12,438

 
$

 
$
12,438

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
12,478

 
$

 
$
12,478

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
September 30, 2016
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2016
 
Losses During the Nine Months Ended
September 30, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,304

 
$

 
$

 
$
2,304

 
$
(647
)
 
$
(3,285
)
OREO
 
335

 

 

 
335

 
(14
)
 
(14
)
 
 
$
2,639

 
$

 
$

 
$
2,639

 
$
(661
)
 
$
(3,299
)
 
 
Fair value at
September 30, 2015
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2015
 
Losses During the Nine Months Ended September 30, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
350

 
$

 
$

 
$
350

 
$
(1,012
)
 
$
(1,012
)
OREO
 
3,286

 

 

 
3,286

 
(646
)
 
(662
)
 
 
$
3,636

 
$

 
$

 
$
3,636

 
$
(1,658
)
 
$
(1,674
)
Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at September 30, 2016 and December 31, 2015:
 
 
September 30, 2016
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
180,839

 
$
180,839

 
$
180,839

 
$

 
$

Interest-earning deposits with banks
 
11,225

 
11,225

 
11,225

 

 

Securities available for sale
 
2,360,084

 
2,360,084

 
548

 
2,359,536

 

FHLB stock
 
12,640

 
12,640

 

 
12,640

 

Loans held for sale
 
3,361

 
3,361

 

 
3,361

 

Loans
 
6,189,493

 
6,274,917

 

 

 
6,274,917

FDIC loss-sharing asset
 
3,592

 
594

 

 

 
594

Interest rate contracts
 
19,803

 
19,803

 

 
19,803

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,057,816

 
$
8,054,970

 
$
7,645,310

 
$
409,660

 
$

FHLB advances
 
66,502

 
67,826

 

 
67,826

 

Repurchase agreements
 
69,189

 
69,543

 

 
69,543

 

Interest rate contracts
 
19,841

 
19,841

 

 
19,841

 


 
 
December 31, 2015
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
166,929

 
$
166,929

 
$
166,929

 
$

 
$

Interest-earning deposits with banks
 
8,373

 
8,373

 
8,373

 

 

Securities available for sale
 
2,157,694

 
2,157,694

 
20,137

 
2,137,557

 

FHLB stock
 
12,722

 
12,722

 

 
12,722

 

Loans held for sale
 
4,509

 
4,509

 

 
4,509

 

Loans
 
5,746,855

 
5,752,423

 

 

 
5,752,423

FDIC loss-sharing asset
 
6,568

 
921

 

 

 
921

Interest rate contracts
 
12,438

 
12,438

 

 
12,438

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
7,438,829

 
$
7,434,787

 
$
6,979,924

 
$
454,863

 
$

FHLB advances
 
68,531

 
69,176

 

 
69,176

 

Repurchase agreements
 
99,699

 
100,346

 

 
100,346

 

Interest rate contracts
 
12,478

 
12,478

 

 
12,478

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
September 30, 2016
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
943

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other
 
$
1,361

 
Discounted Cash Flow
 
Discount Rate
 
2.85% - 6.50% (3.85%)
OREO
 
$
335

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of fixed assets and accounts receivable.

 
 
Fair value at
September 30, 2015
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
350

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
OREO
 
$
3,286

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans and OREO because there were no adjustments made to the appraisal value during the current period.