XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period
 
$
382,762

 
$
382,537

 
$
382,762

 
$
382,537

Provisional period adjustments
 

 
225

 

 
225

Total goodwill
 
$
382,762

 
$
382,762

 
$
382,762

 
$
382,762

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
58,598

 
58,598

 
58,598

 
58,598

Accumulated amortization at beginning of period
 
(39,006
)
 
(32,593
)
 
(35,940
)
 
(29,058
)
Core deposit intangible, net at beginning of period
 
19,592

 
26,005

 
22,658

 
29,540

CDI current period amortization
 
(1,460
)
 
(1,695
)
 
(4,526
)
 
(5,230
)
Total core deposit intangible, net at end of period
 
18,132

 
24,310

 
18,132

 
24,310

Intangible assets not subject to amortization
 
919

 
919

 
919

 
919

Other intangible assets, net at end of period
 
19,051

 
25,229

 
19,051

 
25,229

Total goodwill and other intangible assets at end of period
 
$
401,813

 
$
407,991

 
$
401,813

 
$
407,991

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining three months ending December 31, 2016 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2016
 
$
1,419

2017
 
4,913

2018
 
3,855

2019
 
2,951

2020
 
2,048