XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Accounting and Measurement (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2016 and December 31, 2015 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2016
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,421,686

 
$

 
$
1,421,686

 
$

State and municipal debt securities
 
518,365

 

 
518,365

 

U.S. government agency and government-sponsored enterprise securities
 
333,743

 

 
333,743

 

U.S. government securities
 
549

 
549

 

 

Other securities
 
5,209

 

 
5,209

 

Total securities available for sale
 
$
2,279,552

 
$
549

 
$
2,279,003

 
$

Other assets (Interest rate contracts)
 
$
21,904

 
$

 
$
21,904

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
21,951

 
$

 
$
21,951

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,286,489

 
$

 
$
1,286,489

 
$

State and municipal debt securities
 
492,169

 

 
492,169

 

U.S. government agency and government-sponsored enterprise securities
 
353,782

 

 
353,782

 

U.S. government securities
 
20,137

 
20,137

 

 

Other securities
 
5,117

 

 
5,117

 

Total securities available for sale
 
$
2,157,694

 
$
20,137

 
$
2,137,557

 
$

Other assets (Interest rate contracts)
 
$
12,438

 
$

 
$
12,438

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
12,478

 
$

 
$
12,478

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
June 30, 2016
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2016
 
Losses During the Six Months Ended
June 30, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
3,218

 
$

 
$

 
$
3,218

 
$
2,691

 
$
2,691

OREO
 
6,338

 

 

 
6,338

 
138

 
233

 
 
$
9,556

 
$

 
$

 
$
9,556

 
$
2,829

 
$
2,924

 
 
Fair value at
June 30, 2015
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2015
 
Losses During the Six Months Ended June 30, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$

 
$

 
$

 
$

 
$
1,138

 
$
1,138

OREO
 
1,664

 
$

 

 
1,664

 
611

 
655

 
 
$
1,664

 
$

 
$

 
$
1,664

 
$
1,749

 
$
1,793

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at June 30, 2016 and December 31, 2015:
 
 
June 30, 2016
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
167,172

 
$
167,172

 
$
167,172

 
$

 
$

Interest-earning deposits with banks
 
11,216

 
11,216

 
11,216

 

 

Securities available for sale
 
2,279,552

 
2,279,552

 
549

 
2,279,003

 

FHLB stock
 
18,161

 
18,161

 

 
18,161

 

Loans held for sale
 
7,649

 
7,649

 

 
7,649

 

Loans
 
6,037,839

 
6,171,314

 

 

 
6,171,314

FDIC loss-sharing asset
 
4,266

 
1,229

 

 

 
1,229

Interest rate contracts
 
21,904

 
21,904

 

 
21,904

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
7,673,213

 
$
7,670,628

 
$
7,251,213

 
$
419,415

 
$

FHLB Advances
 
204,512

 
205,818

 

 
205,818

 

Repurchase agreements
 
89,218

 
89,645

 

 
89,645

 

Interest rate contracts
 
21,951

 
21,951

 

 
21,951

 


 
 
December 31, 2015
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
166,929

 
$
166,929

 
$
166,929

 
$

 
$

Interest-earning deposits with banks
 
8,373

 
8,373

 
8,373

 

 

Securities available for sale
 
2,157,694

 
2,157,694

 
20,137

 
2,137,557

 

FHLB stock
 
12,722

 
12,722

 

 
12,722

 

Loans held for sale
 
4,509

 
4,509

 

 
4,509

 

Loans
 
5,746,855

 
5,752,423

 

 

 
5,752,423

FDIC loss-sharing asset
 
6,568

 
921

 

 

 
921

Interest rate contracts
 
12,438

 
12,438

 

 
12,438

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
7,438,829

 
$
7,434,787

 
$
6,979,924

 
$
454,863

 
$

FHLB Advances
 
68,531

 
69,176

 

 
69,176

 

Repurchase agreements
 
99,699

 
100,346

 

 
100,346

 

Interest rate contracts
 
12,478

 
12,478

 

 
12,478

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
June 30, 2016
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
303

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other
 
$
2,915

 
Discounted Cash Flow
 
Discount Rate
 
2.99% - 10.25% (6.03%)
OREO
 
$
6,338

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of fixed assets and accounts receivable.

 
 
Fair value at
June 30, 2015
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans (2)
 
$

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
100%
OREO
 
$
1,664

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (3)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) As there was only one impaired loan remeasured, a range of discounts could not be provided. The collateral for this loan consisted of non-proprietary software.
(3) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal value during the current period.