XML 72 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets - Parent Company Only
Condensed Balance Sheets—Parent Company Only
 
 
December 31,
2015
 
2014
 
 
(in thousands)
Assets
 
 
 
 
Cash and due from banking subsidiary
 
$
3,429

 
$
10,322

Interest-earning deposits
 
560

 
12,274

Total cash and cash equivalents
 
3,989

 
22,596

Investment in banking subsidiary
 
1,228,070

 
1,207,143

Investment in other subsidiaries
 
5,567

 
5,351

Other assets
 
4,833

 
5,273

Total assets
 
$
1,242,459

 
$
1,240,363

Liabilities and Shareholders’ Equity
 
 
 
 
Other borrowings
 
$

 
$
8,248

Other liabilities
 
331

 
3,940

Total liabilities
 
331

 
12,188

Shareholders’ equity
 
1,242,128

 
1,228,175

Total liabilities and shareholders’ equity
 
$
1,242,459

 
$
1,240,363

Condensed Statements of Income - Parent Company Only
Condensed Statements of Income—Parent Company Only
 
 
Years Ended December 31,
2015
 
2014
 
2013
(in thousands)
Income
 
 
 
 
 
 
Dividend from banking subsidiary
 
$
67,000

 
$
16,200

 
$
183,000

Interest-earning deposits
 
5

 
25

 
68

Other income
 
92

 
10

 
7

Total income
 
67,097

 
16,235

 
183,075

Expense
 
 
 
 
 
 
Compensation and employee benefits
 
618

 
530

 
658

Other borrowings
 
5

 
83

 
258

Other expense
 
1,368

 
1,433

 
4,162

Total expenses
 
1,991

 
2,046

 
5,078

Income before income tax benefit and equity in undistributed (excess distributed) earnings of subsidiaries
 
65,106

 
14,189

 
177,997

Income tax benefit
 
(663
)
 
(704
)
 
(1,552
)
Income before equity in undistributed (excess distributed) earnings of subsidiaries
 
65,769

 
14,893

 
179,549

Equity in undistributed (excess distributed) earnings of subsidiaries
 
33,058

 
66,681

 
(119,533
)
Net income
 
$
98,827

 
$
81,574

 
$
60,016

Condensed Statements of Cash Flows - Parent Company Only
Condensed Statements of Cash Flows—Parent Company Only
 
 
Years Ended December 31,
2015
 
2014
 
2013
(in thousands)
Operating Activities
 
 
 
 
 
 
Net income
 
$
98,827

 
$
81,574

 
$
60,016

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in (undistributed) excess distributed earnings of subsidiaries
 
(33,058
)
 
(66,681
)
 
119,533

Stock-based compensation expense
 
4,090

 
2,859

 
2,844

Net changes in other assets and liabilities
 
(3,170
)
 
(403
)
 
6,830

Net cash provided by operating activities
 
66,689

 
17,349

 
189,223

Investing Activities
 
 
 
 
 
 
Net cash acquired (paid) in business combinations
 

 
10,277

 
(53,159
)
Net cash provided by (used in) investing activities
 

 
10,277

 
(53,159
)
Financing Activities
 
 
 
 
 
 
Preferred stock dividends
 
(137
)
 
(96
)
 
(32
)
Common stock dividends
 
(77,263
)
 
(49,494
)
 
(19,858
)
Repayment of other borrowings
 
(8,248
)
 
(14,636
)
 
(51,000
)
Exercise of warrants
 

 
5,000

 

Purchase and retirement of common stock
 
(906
)
 
(622
)
 
(429
)
Proceeds from exercise of stock options
 
1,258

 
929

 
1,092

Downstream stock offering proceeds to the Bank
 

 

 
(100,000
)
Excess tax benefit associated with share-based compensation
 

 
205

 
1,203

Net cash used in financing activities
 
(85,296
)
 
(58,714
)
 
(169,024
)
Decrease in cash and cash equivalents
 
(18,607
)
 
(31,088
)
 
(32,960
)
Cash and cash equivalents at beginning of year
 
22,596

 
53,684

 
86,644

Cash and cash equivalents at end of year
 
$
3,989

 
$
22,596

 
$
53,684