XML 60 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(in thousands)
Goodwill, beginning of period
 
$
382,537

 
$
343,952

 
$
115,554

Established through acquisitions and provisional period adjustments (1)
 
225

 
38,585

 
228,398

Total goodwill, end of period
 
382,762

 
382,537

 
343,952

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
58,598

 
47,698

 
32,441

Accumulated amortization, beginning of period
 
(29,058
)
 
(22,765
)
 
(16,720
)
Core deposit intangible, net, beginning of period
 
29,540

 
24,933

 
15,721

Established through acquisitions
 

 
10,900

 
15,257

CDI current period amortization
 
(6,882
)
 
(6,293
)
 
(6,045
)
Total core deposit intangible, end of period
 
22,658

 
29,540

 
24,933

Intangible assets not subject to amortization
 
919

 
919

 
919

Other intangible assets, net at end of period
 
23,577

 
30,459

 
25,852

Total goodwill and intangible assets, end of period
 
$
406,339

 
$
412,996

 
$
369,804

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
 
Years Ending December 31,
 
(in thousands)
2016
 
$
5,945

2017
 
4,913

2018
 
3,855

2019
 
2,951

2020
 
2,048