XML 34 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis and between annual tests in certain circumstances such as upon material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Company performed an impairment assessment as of July 31, 2015 and concluded that there was no impairment. As of December 31, 2015 we determined there were no events or circumstances which would more likely than not reduce the fair value of our reporting unit below its carrying amount.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(in thousands)
Goodwill, beginning of period
 
$
382,537

 
$
343,952

 
$
115,554

Established through acquisitions and provisional period adjustments (1)
 
225

 
38,585

 
228,398

Total goodwill, end of period
 
382,762

 
382,537

 
343,952

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
58,598

 
47,698

 
32,441

Accumulated amortization, beginning of period
 
(29,058
)
 
(22,765
)
 
(16,720
)
Core deposit intangible, net, beginning of period
 
29,540

 
24,933

 
15,721

Established through acquisitions
 

 
10,900

 
15,257

CDI current period amortization
 
(6,882
)
 
(6,293
)
 
(6,045
)
Total core deposit intangible, end of period
 
22,658

 
29,540

 
24,933

Intangible assets not subject to amortization
 
919

 
919

 
919

Other intangible assets, net at end of period
 
23,577

 
30,459

 
25,852

Total goodwill and intangible assets, end of period
 
$
406,339

 
$
412,996

 
$
369,804


__________
(1) See Note 2, Business Combinations, for additional information regarding the current period adjustment to goodwill related to the acquisition of Intermountain on November 1, 2014.
The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
 
Years Ending December 31,
 
(in thousands)
2016
 
$
5,945

2017
 
4,913

2018
 
3,855

2019
 
2,951

2020
 
2,048