XML 20 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2015 and December 31, 2014 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2015
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,164,532

 
$

 
$
1,164,532

 
$

State and municipal debt securities
 
489,469

 

 
489,469

 

U.S. government agency and government-sponsored enterprise securities
 
347,856

 

 
347,856

 

U.S. government securities
 
20,400

 
20,400

 

 

Other securities
 
5,167

 

 
5,167

 

Total securities available for sale
 
$
2,027,424

 
$
20,400

 
$
2,007,024

 
$

Other assets (Interest rate contracts)
 
$
14,548

 
$

 
$
14,548

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
14,602

 
$

 
$
14,602

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2014
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,162,387

 
$

 
$
1,162,387

 
$

State and municipal debt securities
 
496,484

 

 
496,484

 

U.S. government agency and government-sponsored enterprise securities
 
413,706

 

 
413,706

 

U.S. government securities
 
20,499

 
20,499

 

 

Other securities
 
5,181

 

 
5,181

 

Total securities available for sale
 
$
2,098,257

 
$
20,499

 
$
2,077,758

 
$

Other assets (Interest rate contracts)
 
$
11,800

 
$

 
$
11,800

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
11,851

 
$

 
$
11,851

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at September 30, 2015
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2015
 
Losses During the Nine Months Ended
September 30, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
350

 
$

 
$

 
$
350

 
$
(1,012
)
 
$
(1,012
)
OREO
 
3,286

 

 

 
3,286

 
(646
)
 
(662
)
 
 
$
3,636

 
$

 
$

 
$
3,636

 
$
(1,658
)
 
$
(1,674
)
 
 
Fair value at
September 30, 2014
 
Fair Value Measurements at Reporting Date Using
 
Gains (Losses) During the Three Months Ended
September 30, 2014
 
Losses During the Nine Months Ended September 30, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,998

 
$

 
$

 
$
2,998

 
$
69

 
$
(14
)
OREO (1)
 
2,950

 

 

 
2,950

 
(388
)
 
(388
)
 
 
$
5,948

 
$

 
$

 
$
5,948

 
$
(319
)
 
$
(402
)
Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at September 30, 2015 and December 31, 2014:
 
 
September 30, 2015
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
149,610

 
$
149,610

 
$
149,610

 
$

 
$

Interest-earning deposits with banks
 
22,578

 
22,578

 
22,578

 

 

Securities available for sale
 
2,027,424

 
2,027,424

 
20,400

 
2,007,024

 

FHLB stock
 
10,242

 
10,242

 

 
10,242

 

Loans held for sale
 
6,637

 
6,637

 

 
6,637

 

Loans
 
5,677,462

 
5,783,474

 

 

 
5,783,474

FDIC loss-sharing asset
 
8,146

 
2,140

 

 

 
2,140

Interest rate contracts
 
14,548

 
14,548

 

 
14,548

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
7,314,805

 
$
7,312,329

 
$
6,844,014

 
$
468,315

 
$

FHLB Advances
 
6,540

 
7,198

 

 
7,198

 

Repurchase agreements
 
73,182

 
74,046

 

 
74,046

 

Interest rate contracts
 
14,602

 
14,602

 

 
14,602

 


 
 
December 31, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
171,221

 
$
171,221

 
$
171,221

 
$

 
$

Interest-earning deposits with banks
 
16,949

 
16,949

 
16,949

 

 

Securities available for sale
 
2,098,257

 
2,098,257

 
20,499

 
2,077,758

 

FHLB stock
 
33,365

 
33,365

 

 
33,365

 

Loans held for sale
 
1,116

 
1,116

 

 
1,116

 

Loans
 
5,375,809

 
5,516,286

 

 

 
5,516,286

FDIC loss-sharing asset
 
15,174

 
4,054

 

 

 
4,054

Interest rate contracts
 
11,800

 
11,800

 

 
11,800

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
6,924,722

 
$
6,921,804

 
$
6,416,017

 
$
505,787

 
$

FHLB Advances
 
216,568

 
217,296

 

 
217,296

 

Repurchase agreements
 
105,080

 
106,171

 

 
106,171

 

Other borrowings
 
8,248

 
8,248

 

 
8,248

 

Interest rate contracts
 
11,851

 
11,851

 

 
11,851

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at September 30, 2015
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
350

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
OREO
 
3,286

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans and OREO because there were no adjustments made to the appraisal value during the current period.

 
 
Fair value at
September 30, 2014
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - real estate collateral
 
$
534

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
2,464

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
0% - 71% (49%)
OREO
 
2,950

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate and OREO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable, inventory and equipment.