XML 57 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis on July 31 and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Company performed an impairment assessment as of July 31, 2015 and concluded that there was no impairment.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period (1)
 
$
382,537

 
$
343,952

 
$
382,537

 
$
343,952

Provisional period adjustments (1)
 
225

 

 
225

 

Total goodwill (1)
 
382,762

 
343,952

 
382,762

 
343,952

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period (1)
 
58,598

 
47,698

 
58,598

 
47,698

Accumulated amortization at beginning of period
 
(32,593
)
 
(25,825
)
 
(29,058
)
 
(22,765
)
Core deposit intangible, net at beginning of period
 
26,005

 
21,873

 
29,540

 
24,933

CDI current period amortization
 
(1,695
)
 
(1,456
)
 
(5,230
)
 
(4,516
)
Total core deposit intangible, net at end of period
 
24,310

 
20,417

 
24,310

 
20,417

Intangible assets not subject to amortization
 
919

 
919

 
919

 
919

Other intangible assets, net at end of period
 
25,229

 
21,336

 
25,229

 
21,336

Total goodwill and other intangible assets at end of period
 
$
407,991

 
$
365,288

 
$
407,991

 
$
365,288


__________
(1) See Note 3, Business Combinations, for additional information regarding goodwill and intangible assets recorded related to the acquisition of Intermountain on November 1, 2014.
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining three months ending December 31, 2015 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2015
 
$
1,653

2016
 
5,945

2017
 
4,913

2018
 
3,855

2019
 
2,951