XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Accounting and Measurement (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at March 31, 2015 and December 31, 2014 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
March 31, 2015
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,102,700

 
$

 
$
1,102,700

 
$

State and municipal debt securities
 
501,671

 

 
501,671

 

U.S. government agency and government-sponsored enterprise securities
 
376,798

 

 
376,798

 

U.S. government securities
 
20,778

 
20,778

 

 

Other securities
 
5,212

 

 
5,212

 

Total securities available for sale
 
$
2,007,159

 
$
20,778

 
$
1,986,381

 
$

Other assets (Interest rate contracts)
 
$
14,244

 
$

 
$
14,244

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
14,300

 
$

 
$
14,300

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2014
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,162,387

 
$

 
$
1,162,387

 
$

State and municipal debt securities
 
496,484

 

 
496,484

 

U.S. government agency and government-sponsored enterprise securities
 
413,706

 

 
413,706

 

U.S. government securities
 
20,499

 
20,499

 

 

Other securities
 
5,181

 

 
5,181

 

Total securities available for sale
 
$
2,098,257

 
$
20,499

 
$
2,077,758

 
$

Other assets (Interest rate contracts)
 
$
11,800

 
$

 
$
11,800

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
11,851

 
$

 
$
11,851

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at March 31, 2015
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
OREO
 
$
1,429

 
$

 
$

 
$
1,429

 
$
197

 
 
$
1,429

 
$

 
$

 
$
1,429

 
$
197

 
 
Fair value at
March 31, 2014
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,094

 
$

 
$

 
$
2,094

 
$
1,387

OREO (1)
 
6,125

 

 

 
6,125

 
1,303

 
 
$
8,219

 
$

 
$

 
$
8,219

 
$
2,690

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at March 31, 2015 and December 31, 2014:
 
 
March 31, 2015
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
177,026

 
$
177,026

 
$
177,026

 
$

 
$

Interest-earning deposits with banks
 
71,575

 
71,575

 
71,575

 

 

Securities available for sale
 
2,007,159

 
2,007,159

 
20,778

 
1,986,381

 

FHLB stock
 
33,004

 
33,004

 

 
33,004

 

Loans held for sale
 
3,545

 
3,545

 

 
3,545

 

Loans
 
5,380,661

 
5,540,202

 

 

 
5,540,202

FDIC loss-sharing asset
 
14,644

 
4,918

 

 

 
4,918

Interest rate contracts
 
14,244

 
14,244

 

 
14,244

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
7,074,965

 
$
7,069,844

 
$
6,577,549

 
$
492,295

 
$

FHLB Advances
 
36,559

 
37,413

 

 
37,413

 

Repurchase agreements
 
96,852

 
97,868

 

 
97,868

 

Interest rate contracts
 
14,300

 
14,300

 

 
14,300

 


 
 
December 31, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
171,221

 
$
171,221

 
$
171,221

 
$

 
$

Interest-earning deposits with banks
 
16,949

 
16,949

 
16,949

 

 

Securities available for sale
 
2,098,257

 
2,098,257

 
20,499

 
2,077,758

 

FHLB stock
 
33,365

 
33,365

 

 
33,365

 

Loans held for sale
 
1,116

 
1,116

 

 
1,116

 

Loans
 
5,375,809

 
5,516,286

 

 

 
5,516,286

FDIC loss-sharing asset
 
15,174

 
4,054

 

 

 
4,054

Interest rate contracts
 
11,800

 
11,800

 

 
11,800

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
6,924,722

 
$
6,921,804

 
$
6,416,017

 
$
505,787

 
$

FHLB Advances
 
216,568

 
217,296

 

 
217,296

 

Repurchase agreements
 
105,080

 
106,171

 

 
106,171

 

Interest rate contracts
 
11,851

 
11,851

 

 
11,851

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at March 31, 2015
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
OREO
 
$
1,429

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal value during the current period.

 
 
Fair value at
March 31, 2014
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
990

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
1,104

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
0% - 100% (68%)
OREO
 
6,125

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate and OREO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable, inventory and equipment.