XML 50 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended March 31,
 
 
2015
 
2014
 
 
(in thousands)
Goodwill
 
 
 
 
Total goodwill (1)
 
$
382,537

 
$
343,952

Other intangible assets, net
 
 
 
 
Core deposit intangible:
 
 
 
 
Gross core deposit intangible balance at beginning of period (1)
 
58,598

 
47,698

Accumulated amortization at beginning of period
 
(29,058
)
 
(22,765
)
Core deposit intangible, net at beginning of period
 
29,540

 
24,933

CDI current period amortization
 
(1,817
)
 
(1,579
)
Total core deposit intangible, net at end of period
 
27,723

 
23,354

Intangible assets not subject to amortization
 
919

 
919

Other intangible assets, net at end of period
 
28,642

 
24,273

Total goodwill and other intangible assets at end of period
 
$
411,179

 
$
368,225

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining nine months ending December 31, 2015 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2015
 
$
5,065

2016
 
5,945

2017
 
4,913

2018
 
3,855

2019
 
2,951