XML 111 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Financial Information
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Information
Parent Company Financial Information
Condensed Statements of Income—Parent Company Only
 
 
Years Ended December 31,
2014
 
2013
 
2012
(in thousands)
Income
 
 
 
 
 
 
Dividend from banking subsidiary
 
$
16,200

 
$
183,000

 
$
48,950

Interest-earning deposits
 
25

 
68

 
153

Other income
 
10

 
7

 

Total income
 
16,235

 
183,075

 
49,103

Expense
 
 
 
 
 
 
Compensation and employee benefits
 
530

 
658

 
182

Other borrowings
 
83

 
258

 

Other expense
 
1,433

 
4,162

 
1,193

Total expenses
 
2,046

 
5,078

 
1,375

Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
 
14,189

 
177,997

 
47,728

Income tax benefit
 
(704
)
 
(1,552
)
 
(435
)
Income before equity in undistributed net income of subsidiaries
 
14,893

 
179,549

 
48,163

Equity in undistributed net income (loss) of subsidiaries
 
66,681

 
(119,533
)
 
(2,020
)
Net income
 
$
81,574

 
$
60,016

 
$
46,143


Condensed Balance Sheets—Parent Company Only
 
 
December 31,
2014
 
2013
 
 
(in thousands)
Assets
 
 
 
 
Cash and due from banking subsidiary
 
$
10,322

 
$
3,006

Interest-earning deposits
 
12,274

 
50,678

Total cash and cash equivalents
 
22,596

 
53,684

Investment in banking subsidiary
 
1,207,143

 
993,002

Investment in other subsidiaries
 
5,351

 
5,037

Other assets
 
5,273

 
1,952

Total assets
 
$
1,240,363

 
$
1,053,675

Liabilities and Shareholders’ Equity
 
 
 
 
Other borrowings
 
$
8,248

 
$

Other liabilities
 
3,940

 
426

Total liabilities
 
12,188

 
426

Shareholders’ equity
 
1,228,175

 
1,053,249

Total liabilities and shareholders’ equity
 
$
1,240,363

 
$
1,053,675


Condensed Statements of Cash Flows—Parent Company Only
 
 
Years Ended December 31,
2014
 
2013
 
2012
(in thousands)
Operating Activities
 
 
 
 
 
 
Net income
 
$
81,574

 
$
60,016

 
$
46,143

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed net loss (income) of subsidiaries
 
(66,681
)
 
119,533

 
2,020

Stock-based compensation expense
 
2,859

 
2,844

 
1,622

Net changes in other assets and liabilities
 
(403
)
 
6,830

 
(264
)
Net cash provided by operating activities
 
17,349

 
189,223

 
49,521

Investing Activities
 
 
 
 
 
 
Net cash acquired (paid) in business combinations
 
10,277

 
(53,159
)
 

Net cash provided by (used in) investing activities
 
10,277

 
(53,159
)
 

Financing Activities
 
 
 
 
 
 
Preferred stock dividends
 
(96
)
 
(32
)
 

Common stock dividends
 
(49,494
)
 
(19,858
)
 
(38,824
)
Repayment of other borrowings
 
(14,636
)
 
(51,000
)
 

Exercise of warrants
 
5,000

 

 

Purchase and retirement of common stock
 
(622
)
 
(429
)
 

Proceeds from exercise of stock options
 
929

 
1,092

 
713

Downstream stock offering proceeds to the Bank
 

 
(100,000
)
 

Excess tax benefit associated with share-based compensation
 
205

 
1,203

 

Net cash used in financing activities
 
(58,714
)
 
(169,024
)
 
(38,111
)
Increase (decrease) in cash and cash equivalents
 
(31,088
)
 
(32,960
)
 
11,410

Cash and cash equivalents at beginning of year
 
53,684

 
86,644

 
75,234

Cash and cash equivalents at end of year
 
$
22,596

 
$
53,684

 
$
86,644