XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 171,221us-gaap_CashAndDueFromBanks $ 165,030us-gaap_CashAndDueFromBanks
Interest-earning deposits with banks 16,949us-gaap_InterestBearingDepositsInBanks 14,531us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 188,170us-gaap_CashAndCashEquivalentsAtCarryingValue 179,561us-gaap_CashAndCashEquivalentsAtCarryingValue
Securities available for sale at fair value (amortized cost of $2,087,069 and $1,680,491, respectively) 2,098,257us-gaap_AvailableForSaleSecurities 1,664,111us-gaap_AvailableForSaleSecurities
Federal Home Loan Bank stock at cost 33,365us-gaap_FederalHomeLoanBankStock 32,529us-gaap_FederalHomeLoanBankStock
Loans held for sale 1,116us-gaap_LoansReceivableHeldForSaleNet 735us-gaap_LoansReceivableHeldForSaleNet
Total loans, net of unearned income of ($59,374) and ($68,282), respectively 5,445,378us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1] 4,517,296us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1]
Loans and Leases Receivable, Allowance 69,569us-gaap_LoansAndLeasesReceivableAllowance 72,454us-gaap_LoansAndLeasesReceivableAllowance
Loans, net 5,375,809us-gaap_LoansAndLeasesReceivableNetReportedAmount 4,444,842us-gaap_LoansAndLeasesReceivableNetReportedAmount
FDIC Indemnification Asset 15,174us-gaap_FDICIndemnificationAsset 39,846us-gaap_FDICIndemnificationAsset
Interest receivable 27,802us-gaap_InterestReceivable 22,206us-gaap_InterestReceivable
Premises and equipment, net 172,090us-gaap_PropertyPlantAndEquipmentNet 154,732us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned 22,190us-gaap_RealEstateAcquiredThroughForeclosure 35,927us-gaap_RealEstateAcquiredThroughForeclosure
Goodwill 382,537us-gaap_Goodwill 343,952us-gaap_Goodwill
Core deposit intangible, net 30,459us-gaap_FiniteLivedIntangibleAssetsNet 25,852us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 231,877us-gaap_OtherAssets 217,289us-gaap_OtherAssets
Total Assets 8,578,846us-gaap_Assets 7,161,582us-gaap_Assets
LIABILITIES AND SHAREHOLDERS' EQUITY    
Noninterest-bearing 2,651,373us-gaap_NoninterestBearingDepositLiabilities 2,171,703us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 4,273,349us-gaap_InterestBearingDepositLiabilities 3,787,772us-gaap_InterestBearingDepositLiabilities
Total deposits 6,924,722us-gaap_Deposits 5,959,475us-gaap_Deposits
Federal Home Loan Bank advances 216,568us-gaap_FederalHomeLoanBankAdvancesLongTerm 36,606us-gaap_FederalHomeLoanBankAdvancesLongTerm
Securities sold under agreements to repurchase 105,080us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 25,000us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Other borrowings 8,248us-gaap_OtherBorrowings 0us-gaap_OtherBorrowings
Other liabilities 96,053us-gaap_OtherLiabilities 87,252us-gaap_OtherLiabilities
Total liabilities 7,350,671us-gaap_Liabilities 6,108,333us-gaap_Liabilities
Commitments and contingent liabilities      
Preferred Stock, Shares Authorized 2,000us-gaap_PreferredStockSharesAuthorized 2,000us-gaap_PreferredStockSharesAuthorized
Preferred Stock, Shares Issued 9us-gaap_PreferredStockSharesIssued 9us-gaap_PreferredStockSharesIssued
Preferred Stock, Value, Issued 2,217us-gaap_PreferredStockValue 2,217us-gaap_PreferredStockValue
Shareholders' equity:    
Authorized shares 63,033us-gaap_CommonStockSharesAuthorized 63,033us-gaap_CommonStockSharesAuthorized
Common Stock Shares Issued And Outstanding 57,437us-gaap_CommonStockSharesIssued 51,265us-gaap_CommonStockSharesIssued
Common Stock (no par value) 985,839us-gaap_CommonStockValue 860,562us-gaap_CommonStockValue
Retained earnings 234,498us-gaap_RetainedEarningsAccumulatedDeficit 202,514us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated Other Comprehensive Income (Loss), Net of Tax 5,621us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (12,044)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 1,228,175us-gaap_StockholdersEquity 1,053,249us-gaap_StockholdersEquity
Total Liabilities and Shareholders' Equity $ 8,578,846us-gaap_LiabilitiesAndStockholdersEquity $ 7,161,582us-gaap_LiabilitiesAndStockholdersEquity
[1] (1) Reclassified to conform to the current period’s presentation. The reclassification was limited to removing the separate line items for covered loans and including the prior period balances in the line items for loans, net of unearned income and allowance for loan and lease losses.