XML 77 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2014 and December 31, 2013 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2014
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
862,466

 
$

 
$
862,466

 
$

State and municipal debt securities
 
389,497

 

 
389,497

 

U.S. government agency and government-sponsored enterprise securities
 
333,999

 

 
333,999

 

U.S. government securities
 
20,304

 
20,304

 

 

Other securities
 
5,145

 

 
5,145

 

Total securities available for sale
 
$
1,611,411

 
$
20,304

 
$
1,591,107

 
$

Other assets (Interest rate contracts)
 
$
9,472

 
$

 
$
9,472

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,472

 
$

 
$
9,472

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2013
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
948,408

 
$

 
$
948,408

 
$

State and municipal debt securities
 
364,470

 

 
364,470

 

U.S. government agency and government-sponsored enterprise securities
 
326,039

 

 
326,039

 

U.S. government securities
 
20,114

 
20,114

 

 

Other securities
 
5,080

 

 
5,080

 

Total securities available for sale
 
$
1,664,111

 
$
20,114

 
$
1,643,997

 
$

Other assets (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at September 30, 2014
 
Fair Value Measurements at Reporting Date Using
 
Gains (Losses) During the Three Months Ended
September 30, 2014
 
Losses During the Nine Months Ended
September 30, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,998

 
$

 
$

 
$
2,998

 
$
69

 
$
(14
)
Noncovered OREO
 
2,535

 

 

 
2,535

 
(351
)
 
(351
)
Covered OREO
 
415

 

 

 
415

 
(37
)
 
(37
)
 
 
$
5,948

 
$

 
$

 
$
5,948

 
$
(319
)
 
$
(402
)
 
 
Fair value at
September 30, 2013
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2013
 
Losses During the Nine Months Ended September 30, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Noncovered OREO
 
$
3,714

 
$

 
$

 
$
3,714

 
$
(1,040
)
 
$
(1,084
)
Covered OREO
 
544

 

 

 
544

 
(183
)
 
(248
)
 
 
$
4,258

 
$

 
$

 
$
4,258

 
$
(1,223
)
 
$
(1,332
)
Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at September 30, 2014 and December 31, 2013:
 
 
September 30, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
157,817

 
$
157,817

 
$
157,817

 
$

 
$

Interest-earning deposits with banks
 
105,631

 
105,631

 
105,631

 

 

Securities available for sale
 
1,611,411

 
1,611,411

 
20,304

 
1,591,107

 

FHLB stock
 
31,592

 
31,592

 

 
31,592

 

Loans held for sale
 
949

 
949

 

 
949

 

Loans
 
4,755,151

 
4,862,053

 

 

 
4,862,053

FDIC loss-sharing asset
 
23,492

 
9,385

 

 

 
9,385

Interest rate contracts
 
9,472

 
9,472

 

 
9,472

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
6,244,401

 
$
6,242,655

 
$
5,794,399

 
$
448,256

 
$

FHLB Advances
 
6,578

 
7,105

 

 
7,105

 

Repurchase agreements
 
25,000

 
26,167

 

 
26,167

 

Interest rate contracts
 
9,472

 
9,472

 

 
9,472

 


 
 
December 31, 2013
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
165,030

 
$
165,030

 
$
165,030

 
$

 
$

Interest-earning deposits with banks
 
14,531

 
14,531

 
14,531

 

 

Securities available for sale
 
1,664,111

 
1,664,111

 
20,114

 
1,643,997

 

FHLB stock
 
32,529

 
32,529

 

 
32,529

 

Loans held for sale
 
735

 
735

 

 
735

 

Loans
 
4,444,842

 
4,605,038

 

 

 
4,605,038

FDIC loss-sharing asset
 
39,846

 
11,248

 

 

 
11,248

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,959,475

 
$
5,958,747

 
$
5,449,546

 
$
509,201

 
$

FHLB Advances
 
36,606

 
35,080

 

 
35,080

 

Repurchase agreements
 
25,000

 
26,361

 

 
26,361

 

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at September 30, 2014
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - real estate collateral
 
$
534

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
2,464

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
0% - 71% (49%)
Noncovered OREO
 
2,535

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
415

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable, inventory and equipment.

 
 
Fair value at
September 30, 2013
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Noncovered OREO
 
$
3,714

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
544

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.