XML 39 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period
 
$
343,952

 
$
115,554

 
$
343,952

 
$
115,554

Established through acquisitions (1)
 

 
228,398

 

 
228,398

Total goodwill
 
343,952

 
343,952

 
343,952

 
343,952

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
47,698

 
32,441

 
47,698

 
32,441

Accumulated amortization at beginning of period
 
(24,344
)
 
(17,748
)
 
(22,765
)
 
(16,720
)
Core deposit intangible, net at beginning of period
 
23,354

 
14,693

 
24,933

 
15,721

Established through acquisitions (1)
 

 
15,257

 

 
15,257

CDI current period amortization
 
(1,481
)
 
(1,693
)
 
(3,060
)
 
(2,721
)
Total core deposit intangible, net at end of period
 
21,873

 
28,257

 
21,873

 
28,257

Intangible assets not subject to amortization
 
919

 
913

 
919

 
913

Other intangible assets, net at end of period
 
22,792

 
29,170

 
22,792

 
29,170

Total goodwill and other intangible assets at end of period
 
$
366,744

 
$
373,122

 
$
366,744

 
$
373,122

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining six months ending December 31, 2014 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2014
 
$
2,903

2015
 
4,934

2016
 
4,195

2017
 
3,361

2018
 
2,500