XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Accounting and Measurement (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at March 31, 2014 and December 31, 2013 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
March 31, 2014
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
912,298

 
$

 
$
912,298

 
$

State and municipal debt securities
 
373,680

 

 
373,680

 

U.S. government agency and government-sponsored enterprise securities
 
327,986

 

 
327,986

 

U.S. government securities
 
20,303

 
20,303

 

 

Other securities
 
5,103

 

 
5,103

 

Total securities available for sale
 
$
1,639,370

 
$
20,303

 
$
1,619,067

 
$

Other assets (Interest rate contracts)
 
$
9,418

 
$

 
$
9,418

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,418

 
$

 
$
9,418

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2013
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
948,408

 
$

 
$
948,408

 
$

State and municipal debt securities
 
364,470

 

 
364,470

 

U.S. government agency and government-sponsored enterprise securities
 
326,039

 

 
326,039

 

U.S. government securities
 
20,114

 
20,114

 

 

Other securities
 
5,080

 

 
5,080

 

Total securities available for sale
 
$
1,664,111

 
$
20,114

 
$
1,643,997

 
$

Other assets (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth the Company's assets that were measured using fair value estimates on a nonrecurring basis during the periods ended March 31, 2014 and 2013:
 
 
Fair value at March 31, 2014
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,094

 
$

 
$

 
$
2,094

 
$
1,387

Noncovered OREO
 
1,749

 

 

 
1,749

 
687

Covered OREO
 
4,376

 

 

 
4,376

 
616

 
 
$
8,219

 
$

 
$

 
$
8,219

 
$
2,690

 
 
Fair value at
March 31, 2013
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
477

 
$

 
$

 
$
477

 
$
102

Noncovered OREO
 
1,350

 

 

 
1,350

 
101

Covered OREO
 
65

 

 

 
65

 
65

 
 
$
1,892

 
$

 
$

 
$
1,892

 
$
268

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at March 31, 2014 and December 31, 2013:
 
 
March 31, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
191,706

 
$
191,706

 
$
191,706

 
$

 
$

Interest-earning deposits with banks
 
45,083

 
45,083

 
45,083

 

 

Securities available for sale
 
1,639,370

 
1,639,370

 
20,303

 
1,619,067

 

FHLB stock
 
32,224

 
32,224

 

 
32,224

 

Loans
 
4,506,792

 
4,654,744

 

 

 
4,654,744

FDIC loss-sharing asset
 
36,837

 
13,512

 

 

 
13,512

Interest rate contracts
 
9,418

 
9,418

 

 
9,418

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
6,044,416

 
$
6,043,226

 
$
5,554,663

 
$
488,563

 
$

FHLB Advances
 
6,597

 
5,452

 

 
5,452

 

Repurchase agreements
 
25,000

 
26,303

 

 
26,303

 

Interest rate contracts
 
9,418

 
9,418

 

 
9,418

 


 
 
December 31, 2013
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
165,030

 
$
165,030

 
$
165,030

 
$

 
$

Interest-earning deposits with banks
 
14,531

 
14,531

 
14,531

 

 

Securities available for sale
 
1,664,111

 
1,664,111

 
20,114

 
1,643,997

 

FHLB stock
 
32,529

 
32,529

 

 
32,529

 

Loans held for sale
 
735

 
735

 

 
735

 

Loans
 
4,444,842

 
4,605,038

 

 

 
4,605,038

FDIC loss-sharing asset
 
39,846

 
11,248

 

 

 
11,248

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,959,475

 
$
5,958,747

 
$
5,449,546

 
$
509,201

 
$

FHLB Advances
 
36,606

 
35,080

 

 
35,080

 

Repurchase agreements
 
25,000

 
26,361

 

 
26,361

 

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at March 31, 2014
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - real estate collateral
 
$
990

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
1,104

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
0% - 100% (68%)
Noncovered OREO
 
$
1,749

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
4,376

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable, inventory and equipment.

 
 
Fair value at
March 31, 2013
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
477

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Noncovered OREO
 
1,350

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
65

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.