XML 39 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
 
 
(in thousands)
Total goodwill, beginning of period
 
$
115,554

 
$
115,554

 
$
109,639

Established through acquisitions
 
228,398

 

 
5,915

Total goodwill, end of period
 
343,952

 
115,554

 
115,554

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
32,441

 
32,441

 
26,652

Accumulated amortization, beginning of period
 
(16,720
)
 
(12,275
)
 
(7,956
)
Core deposit intangible, net, beginning of period
 
15,721

 
20,166

 
18,696

Established through acquisitions
 
15,257

 

 
5,789

CDI current period amortization
 
(6,045
)
 
(4,445
)
 
(4,319
)
Total core deposit intangible, end of period
 
24,933

 
15,721

 
20,166

Intangible assets not subject to amortization
 
919

 

 

Other intangible assets, net at end of period
 
25,852

 
15,721

 
20,166

Total goodwill and intangible assets, end of period
 
$
369,804

 
$
131,275

 
$
135,720

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
 
Years Ending December 31,
 
(in thousands)
2014
 
$
5,963

2015
 
4,934

2016
 
4,195

2017
 
3,361

2018
 
2,500