XML 88 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Company performed an impairment assessment as of July 31, 2013 and concluded that there was no impairment. As of December 31, 2013 we determined there were no events or circumstances which would more likely than not reduce the fair value of our reporting unit below its carrying amount.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
 
 
(in thousands)
Total goodwill, beginning of period
 
$
115,554

 
$
115,554

 
$
109,639

Established through acquisitions
 
228,398

 

 
5,915

Total goodwill, end of period
 
343,952

 
115,554

 
115,554

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
32,441

 
32,441

 
26,652

Accumulated amortization, beginning of period
 
(16,720
)
 
(12,275
)
 
(7,956
)
Core deposit intangible, net, beginning of period
 
15,721

 
20,166

 
18,696

Established through acquisitions
 
15,257

 

 
5,789

CDI current period amortization
 
(6,045
)
 
(4,445
)
 
(4,319
)
Total core deposit intangible, end of period
 
24,933

 
15,721

 
20,166

Intangible assets not subject to amortization
 
919

 

 

Other intangible assets, net at end of period
 
25,852

 
15,721

 
20,166

Total goodwill and intangible assets, end of period
 
$
369,804

 
$
131,275

 
$
135,720


The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
 
Years Ending December 31,
 
(in thousands)
2014
 
$
5,963

2015
 
4,934

2016
 
4,195

2017
 
3,361

2018
 
2,500