XML 45 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2013 and December 31, 2012 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2013
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
861,669

 
$

 
$
861,669

 
$

State and municipal debt securities
 
354,895

 

 
354,895

 

U.S. government agency and government-sponsored enterprise securities
 
327,530

 

 
327,530

 

U.S. government securities
 
20,417

 
20,417

 

 

Other securities
 
5,140

 

 
5,140

 

Total securities available for sale
 
$
1,569,651

 
$
20,417

 
$
1,549,234

 
$

Other assets (Interest rate contracts)
 
$
10,187

 
$

 
$
10,187

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
10,187

 
$

 
$
10,187

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2012
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
572,369

 
$

 
$
572,369

 
$

State and municipal debt securities
 
285,575

 

 
285,575

 

U.S. government agency and government-sponsored enterprise securities
 
120,501

 

 
120,501

 

U.S. government securities
 
19,828

 
19,828

 

 

Other securities
 
3,392

 

 
3,392

 

Total securities available for sale
 
$
1,001,665

 
$
19,828

 
$
981,837

 
$

Other assets (Interest rate contracts)
 
$
14,921

 
$

 
$
14,921

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
14,921

 
$

 
$
14,921

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth the Company's assets that were measured using fair value estimates on a nonrecurring basis at September 30, 2013 and 2012.
 
 
Fair value at September 30, 2013
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2013
 
Losses During the Nine Months Ended
September 30, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Noncovered OREO
 
$
3,714

 
$

 
$

 
$
3,714

 
$
(1,040
)
 
$
(1,084
)
Covered OREO
 
544

 

 

 
544

 
(183
)
 
(248
)
 
 
$
4,258

 
$

 
$

 
$
4,258

 
$
(1,223
)
 
$
(1,332
)
 
 
Fair value at
September 30, 2012
 
Fair Value Measurements at Reporting Date Using
 
Gains (Losses) During the Three Months Ended
September 30, 2012
 
Losses During the Nine Months Ended
September 30, 2012
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
6,094

 
$

 
$

 
$
6,094

 
$
509

 
$
(3,377
)
Noncovered OREO
 
1,807

 

 

 
1,807

 
(458
)
 
(3,117
)
Covered OREO
 
1,021

 

 

 
1,021

 
(481
)
 
(1,025
)
Noncovered OPPO
 

 

 

 

 

 
(1,990
)
 
 
$
8,922

 
$

 
$

 
$
8,922

 
$
(430
)
 
$
(9,509
)
Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at September 30, 2013 and December 31, 2012:
 
 
September 30, 2013
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
200,282

 
$
200,282

 
$
200,282

 
$

 
$

Interest-earning deposits with banks
 
54,470

 
54,470

 
54,470

 

 

Securities available for sale
 
1,569,651

 
1,569,651

 
20,417

 
1,549,234

 

FHLB stock
 
32,833

 
32,833

 

 
32,833

 

Loans held for sale
 
840

 
840

 

 
840

 

Loans
 
4,440,048

 
4,397,456

 

 

 
4,397,456

FDIC loss-sharing asset
 
53,559

 
17,353

 

 

 
17,353

Interest rate contracts
 
10,187

 
10,187

 

 
10,187

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,948,967

 
$
5,948,473

 
$
5,413,557

 
$
534,916

 
$

FHLB Advances
 
34,632

 
33,301

 

 
33,301

 

Repurchase agreements
 
25,000

 
26,207

 

 
26,207

 

Interest rate contracts
 
10,187

 
10,187

 

 
10,187

 


 
 
December 31, 2012
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
124,573

 
$
124,573

 
$
124,573

 
$

 
$

Interest-earning deposits with banks
 
389,353

 
389,353

 
389,353

 

 

Securities available for sale
 
1,001,665

 
1,001,665

 
19,828

 
981,837

 

FHLB stock
 
21,819

 
21,819

 

 
21,819

 

Loans held for sale
 
2,563

 
2,563

 

 
2,563

 

Loans
 
2,864,803

 
2,944,317

 

 

 
2,944,317

FDIC loss-sharing asset
 
96,354

 
26,543

 

 

 
26,543

Interest rate contracts
 
14,921

 
14,921

 

 
14,921

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
4,042,085

 
$
4,043,221

 
$
3,549,821

 
$
493,400

 
$

FHLB Advances
 
6,644

 
5,894

 

 
5,894

 

Repurchase agreements
 
25,000

 
26,464

 

 
26,464

 

Interest rate contracts
 
14,921

 
14,921

 

 
14,921

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at September 30, 2013
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Noncovered OREO
 
$
3,714

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
544

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
(2) Quantitative disclosures are not provided for noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.

 
 
Fair value at
September 30, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - real estate collateral
 
$
4,148

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
1,946

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
0% - 70% (27%)
Noncovered OREO
 
1,807

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
1,021

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Noncovered OPPO
 

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO, covered OREO and noncovered OPPO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable and inventory