XML 58 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period (1)
 
$
345,231

 
$
115,554

 
$
115,554

 
$
115,554

Established through acquisitions
 

 

 
229,677

 

Goodwill at end of period
 
345,231

 
115,554

 
345,231

 
115,554

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
47,698

 
32,441

 
32,441

 
32,441

Accumulated amortization at beginning of period
 
(19,441
)
 
(14,545
)
 
(16,720
)
 
(12,275
)
Core deposit intangible, net at beginning of period
 
28,257

 
17,896

 
15,721

 
20,166

Established through acquisitions
 

 

 
15,257

 

CDI current period amortization
 
(1,667
)
 
(1,093
)
 
(4,388
)
 
(3,363
)
Total core deposit intangible, net at end of period
 
26,590

 
16,803

 
26,590

 
16,803

Intangible assets not subject to amortization
 
919

 

 
919

 

Other intangible assets, net at end of period
 
27,509

 
16,803

 
27,509

 
16,803

Total goodwill and other intangible assets at end of period
 
$
372,740

 
$
132,357

 
$
372,740

 
$
132,357

Estimated Future Amortization Expense of Core Deposit Intangibles

______________
(1) Goodwill at beginning of period has been retrospectively adjusted for the three months ended September 30, 2013 due to adjustments to provisional amounts made related to the West Coast acquisition. See Note 3 to the Consolidated Financial Statements of this report for more information regarding this acquisition.
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining three months ending December 31, 2013 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2013
 
$
1,657

2014
 
5,963

2015
 
4,934

2016
 
4,195

2017
 
3,361