XML 14 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets (Notes)
6 Months Ended
Jun. 30, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis on July 31 and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of approximately 10 years.
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period
 
$
115,554

 
$
115,554

 
$
115,554

 
$
115,554

Established through acquisitions
 
230,819

 

 
230,819

 

Goodwill at end of period
 
346,373

 
115,554

 
346,373

 
115,554

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
32,441

 
32,441

 
32,441

 
32,441

Accumulated amortization at beginning of period
 
(17,748
)
 
(13,425
)
 
(16,720
)
 
(12,275
)
Core deposit intangible, net at beginning of period
 
14,693

 
19,016

 
15,721

 
20,166

Established through acquisitions
 
15,257

 

 
15,257

 

CDI current period amortization
 
(1,693
)
 
(1,120
)
 
(2,721
)
 
(2,270
)
Total core deposit intangible, net at end of period
 
28,257

 
17,896

 
28,257

 
17,896

Intangible assets not subject to amortization
 
913

 

 
913

 

Other intangible assets, net at end of period
 
29,170

 
17,896

 
29,170

 
17,896

Total goodwill and other intangible assets at end of period
 
$
375,543

 
$
133,450

 
$
375,543

 
$
133,450


The following table provides the estimated future amortization expense of core deposit intangibles for the remaining six months ending December 31, 2013 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2013
 
$
3,324

2014
 
5,963

2015
 
4,934

2016
 
4,195

2017
 
3,361