XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Accounting and Measurement (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at March 31, 2013 and December 31, 2012 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
March 31, 2013
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
511,955

 
$

 
$
511,955

 
$

State and municipal debt securities
 
275,605

 

 
275,605

 

U.S. government agency and government-sponsored enterprise securities
 
201,527

 

 
201,527

 

U.S. government securities
 
19,706

 
19,706

 

 

Other securities
 
3,369

 

 
3,369

 

Total securities available for sale
 
$
1,012,162

 
$
19,706

 
$
992,456

 
$

Other assets (Interest rate contracts)
 
$
13,456

 
$

 
$
13,456

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
13,456

 
$

 
$
13,456

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2012
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
572,369

 
$

 
$
572,369

 
$

State and municipal debt securities
 
285,575

 

 
285,575

 

U.S. government agency and government-sponsored enterprise securities
 
120,501

 

 
120,501

 

U.S. government securities
 
19,828

 
19,828

 

 

Other securities
 
3,392

 

 
3,392

 

Total securities available for sale
 
$
1,001,665

 
$
19,828

 
$
981,837

 
$

Other assets (Interest rate contracts)
 
$
14,921

 
$

 
$
14,921

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
14,921

 
$

 
$
14,921

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth the Company's assets that were measured using fair value estimates on a nonrecurring basis at March 31, 2013 and 2012.
 
 
Fair value at March 31, 2013
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
477

 
$

 
$

 
$
477

 
$
102

Noncovered OREO
 
1,350

 

 

 
1,350

 
101

Covered OREO
 
65

 

 

 
65

 
65

 
 
$
1,892

 
$

 
$

 
$
1,892

 
$
268

 
 
Fair value  at
March 31, 2012
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2012
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
12,416

 
$

 
$

 
$
12,416

 
$
2,881

Noncovered OREO
 
3,510

 

 

 
3,510

 
1,730

Covered OREO
 
1,917

 

 

 
1,917

 
767

Noncovered OPPO
 
2,334

 

 

 
2,334

 
1,950

 
 
$
20,177

 
$

 
$

 
$
20,177

 
$
7,328

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at March 31, 2013 and December 31, 2012:
 
 
March 31,
2013
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
91,889

 
$
91,889

 
$
91,889

 
$

 
$

Interest-earning deposits with banks
 
356,056

 
356,056

 
356,056

 

 

Securities available for sale
 
1,012,162

 
1,012,162

 
19,706

 
992,456

 

FHLB stock
 
21,621

 
21,621

 

 
21,621

 

Loans held for sale
 
888

 
888

 

 
888

 

Loans
 
2,933,306

 
2,978,867

 

 

 
2,978,867

FDIC loss-sharing asset
 
83,115

 
25,062

 

 

 
25,062

Interest rate contracts
 
13,456

 
13,456

 

 
13,456

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
4,046,539

 
$
4,047,346

 
$
3,573,755

 
$
473,591

 
$

FHLB Advances
 
6,634

 
6,237

 

 
6,237

 

Repurchase agreements
 
25,000

 
26,396

 

 
26,396

 

Interest rate contracts
 
13,456

 
13,456

 

 
13,456

 


 
 
December 31,
2012
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
124,573

 
$
124,573

 
$
124,573

 
$

 
$

Interest-earning deposits with banks
 
389,353

 
389,353

 
389,353

 

 

Securities available for sale
 
1,001,665

 
1,001,665

 
19,828

 
981,837

 

FHLB stock
 
21,819

 
21,819

 

 
21,819

 

Loans held for sale
 
2,563

 
2,563

 

 
2,563

 

Loans
 
2,864,803

 
2,944,317

 

 

 
2,944,317

FDIC loss-sharing asset
 
96,354

 
26,543

 

 

 
26,543

Interest rate contracts
 
14,921

 
14,921

 

 
14,921

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
4,042,085

 
$
4,043,221

 
$
3,549,821

 
$
493,400

 
$

FHLB Advances
 
6,644

 
5,894

 

 
5,894

 

Repurchase agreements
 
25,000

 
26,464

 

 
26,464

 

Interest rate contracts
 
14,921

 
14,921

 

 
14,921

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at March 31, 2013
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
477

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Noncovered OREO
 
1,350

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
65

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
(2) Quantitative disclosures are not provided for impaired loans, noncovered OREO, and covered OREO because there were no adjustments made to the appraisal value during the current period.

 
 
Fair value  at
March 31, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
12,416

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
0% - 37% (12%)
Noncovered OREO
 
3,510

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
1,917

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
0% - 23% (3%)
Noncovered OPPO
 
2,334

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
(2) Quantitative disclosures are not provided for noncovered OREO and noncovered OPPO because there were no adjustments made to the appraisal value during the current period.