XML 34 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and intangible assets for the period:
 
 
Three Months Ended March 31,
 
 
2013
 
2012
 
 
(in thousands)
Total goodwill
 
$
115,554

 
$
115,554

Core deposit intangible:
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
32,441

 
32,441

Accumulated amortization at beginning of period
 
(16,720
)
 
(12,275
)
Core deposit intangible, net at beginning of period
 
15,721

 
20,166

CDI current period amortization
 
(1,028
)
 
(1,150
)
Total core deposit intangible, net at end of period
 
14,693

 
19,016

Total goodwill and intangible assets at end of period
 
$
130,247

 
$
134,570

Estimated Future Amortization Expense of Core Deposit Intangibles

The following table provides the estimated future amortization expense of core deposit intangibles for the remaining nine months ending December 31, 2013 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2013
 
$
2,936

2014
 
3,397

2015
 
2,645

2016
 
2,183

2017
 
1,627