XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 91,889 $ 124,573
Interest-earning deposits with banks 356,056 389,353
Total cash and cash equivalents 447,945 513,926
Securities available for sale at fair value (amortized cost of $984,075 and $969,359, respectively) 1,012,162 1,001,665
Federal Home Loan Bank stock at cost 21,621 21,819
Loans held for sale 888 2,563
Loans, net 2,933,306 2,864,803
FDIC loss sharing asset 83,115 96,354
Interest receivable 16,321 14,268
Premises and equipment, net 120,665 118,708
Other real estate owned ($13,811 and $16,311 covered by FDIC loss share, respectively) 25,727 26,987
Goodwill 115,554 115,554
Core deposit intangible, net 14,693 15,721
Other assets 113,014 113,967
Total Assets 4,905,011 4,906,335
LIABILITIES AND SHAREHOLDERS' EQUITY    
Noninterest-bearing 1,274,330 1,321,171
Interest-bearing 2,772,209 2,720,914
Total deposits 4,046,539 4,042,085
Federal Home Loan Bank advances 6,634 6,644
Securities sold under agreements to repurchase 25,000 25,000
Other liabilities 57,178 68,598
Total liabilities 4,135,351 4,142,327
Commitments and contingent liabilities      
Shareholders' equity:    
Authorized shares 63,033 63,033
Common Stock Shares Issued And Outstanding 39,844 39,686
Common Stock (no par value) 582,348 581,471
Retained earnings 170,593 162,388
Accumulated other comprehensive income 16,719 [1] 20,149 [1]
Total shareholders' equity 769,660 764,008
Total Liabilities and Shareholders' Equity 4,905,011 4,906,335
Noncovered Loans [Member]
   
ASSETS    
Loans held for sale 888 2,563
Loans, excluding covered loans, net of unearned income of ($6,985) and ($7,767), respectively 2,621,212 2,525,710
Loans and Leases Receivable, Allowance 51,119 52,244
Loans, net 2,570,093 2,473,466
Other real estate owned ($13,811 and $16,311 covered by FDIC loss share, respectively) 11,916 10,676
Covered Loans [Member]
   
ASSETS    
Loans and Leases Receivable, Allowance 29,489 30,056
Loans, net 363,213 391,337
Other real estate owned ($13,811 and $16,311 covered by FDIC loss share, respectively) $ 13,811 $ 16,311
[1] All amounts are net of tax. Amounts in parenthesis indicate debits.