XML 72 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit (Tables)
12 Months Ended
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]  
Changes in the Allowance for Unfunded Commitments and Letters of Credit
Changes in the allowance for unfunded commitments and letters of credit are summarized as follows:
 
 
Years Ended December 31,
 
 
2012
 
2011
 
2010
 
 
(in thousands)
Beginning balance
 
$
1,535

 
$
1,165

 
$
775

Net changes in the allowance for unfunded commitments and letters of credit
 
380

 
370

 
390

Ending balance
 
$
1,915

 
$
1,535

 
$
1,165

Financing Receivable Credit Quality Indicators [Table Text Block]
The following is an analysis of the credit quality of our covered loan portfolio as of December 31, 2012 and 2011:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2012
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
71,621

 
$
1,823

 
$
45,150

 
$

 
$

 
$
118,594

Unsecured
 
4,988

 

 
1,791

 

 

 
6,779

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
44,782

 
1,344

 
11,024

 

 

 
57,150

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
16,336

 

 
10,292

 

 

 
26,628

Income property
 
81,205

 
864

 
23,315

 

 

 
105,384

Owner occupied
 
82,222

 
3,318

 
15,554

 

 

 
101,094

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,817

 
3,273

 
5,743

 

 

 
13,833

Residential construction
 
6,050

 

 
5,515

 

 

 
11,565

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
4,419

 

 
7,901

 

 

 
12,320

Owner occupied
 
1,107

 

 
1,824

 

 

 
2,931

Consumer
 
38,973

 
381

 
5,162

 

 

 
44,516

Total
 
$
356,520

 
$
11,003

 
$
133,271

 
$

 
$

 
500,794

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
79,401

Allowance for loan losses
 
30,056

Covered loans, net
 
$
391,337

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2011
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
103,472

 
$
6,239

 
$
73,793

 
$
1,209

 
$
1

 
$
184,714

Unsecured
 
7,608

 
741

 
2,659

 
15

 

 
11,023

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
56,948

 
2,210

 
20,170

 

 

 
79,328

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
21,947

 
1,213

 
21,027

 

 

 
44,187

Income property
 
109,339

 
4,013

 
35,567

 

 

 
148,919

Owner occupied
 
89,555

 
3,673

 
24,974

 

 

 
118,202

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,834

 
1,535

 
17,646

 
1,289

 

 
25,304

Residential construction
 
8,264

 
371

 
20,463

 

 

 
29,098

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
2,928

 
2,779

 
13,657

 

 

 
19,364

Owner occupied
 
1,142

 

 
3,155

 

 

 
4,297

Consumer
 
48,067

 
255

 
8,150

 
357

 
48

 
56,877

Total
 
$
454,104

 
$
23,029

 
$
241,261

 
$
2,870

 
$
49

 
721,313

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
184,440

Allowance for loan losses
 
4,944

Covered loans, net
 
$
531,929

Noncovered Loans [Member]
 
Financing Receivable, Allowance for Credit Losses [Line Items]  
Changes in the Allowance for Loan and Lease Losses
The following tables show a detailed analysis of the allowance for loan and lease losses for noncovered loans for the years ended December 31, 2012, 2011 and 2010: 
 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Year ended December 31, 2012
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
24,745

 
$
(10,029
)
 
$
1,354

 
$
11,200

 
$
27,270

 
$
113

 
$
27,157

Unsecured
 
689

 
(144
)
 
194

 
14

 
753

 
92

 
661

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
654

 
(549
)
 
285

 
304

 
694

 
112

 
582

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
488

 
(526
)
 
63

 
435

 
460

 

 
460

Income property
 
9,551

 
(4,030
)
 
905

 
4,607

 
11,033

 
1,040

 
9,993

Owner occupied
 
9,606

 
(918
)
 
631

 
(2,957
)
 
6,362

 
38

 
6,324

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
2,331

 
(989
)
 
1,059

 
(1,230
)
 
1,171

 

 
1,171

Residential construction
 
864

 
(617
)
 
429

 
(41
)
 
635

 

 
635

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
665

 
(93
)
 
66

 
(322
)
 
316

 

 
316

Owner occupied
 
35

 

 

 
67

 
102

 

 
102

Consumer
 
2,719

 
(2,534
)
 
1,171

 
1,081

 
2,437

 

 
2,437

Unallocated
 
694

 

 

 
317

 
1,011

 

 
1,011

Total
 
$
53,041

 
$
(20,429
)
 
$
6,157

 
$
13,475

 
$
52,244

 
$
1,395

 
$
50,849

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Year Ended December 31, 2011
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
21,811

 
$
(7,270
)
 
$
1,154

 
$
9,050

 
$
24,745

 
$
954

 
$
23,791

Unsecured
 
738

 
(639
)
 
1,444

 
(854
)
 
689

 
97

 
592

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,100

 
(717
)
 
80

 
191

 
654

 
96

 
558

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
634

 
(660
)
 
12

 
502

 
488

 

 
488

Income property
 
15,210

 
(1,407
)
 
414

 
(4,666
)
 
9,551

 
63

 
9,488

Owner occupied
 
9,692

 
(1,620
)
 
33

 
1,501

 
9,606

 
185

 
9,421

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
3,769

 
(1,419
)
 
1,978

 
(1,997
)
 
2,331

 

 
2,331

Residential construction
 
2,292

 
(1,068
)
 
113

 
(473
)
 
864

 
59

 
805

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
274

 
(2,213
)
 

 
2,604

 
665

 

 
665

Owner occupied
 
70

 

 

 
(35
)
 
35

 

 
35

Consumer
 
2,120

 
(3,918
)
 
351

 
4,166

 
2,719

 
30

 
2,689

Unallocated
 
3,283

 

 

 
(2,589
)
 
694

 

 
694

Total
 
$
60,993

 
$
(20,931
)
 
$
5,579

 
$
7,400

 
$
53,041

 
$
1,484

 
$
51,557


 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Year ended December 31, 2010
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
20,409

 
$
(12,779
)
 
$
1,218

 
$
12,963

 
$
21,811

 
$
600

 
$
21,211

Unsecured
 
1,560

 
(2,100
)
 
1,171

 
107

 
738

 
75

 
663

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,072

 
(406
)
 
15

 
419

 
1,100

 

 
1,100

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
664

 
(2,165
)
 

 
2,135

 
634

 

 
634

Income property
 
9,860

 
(1,969
)
 
124

 
7,195

 
15,210

 
59

 
15,151

Owner occupied
 
6,690

 
(2,039
)
 
2

 
5,039

 
9,692

 

 
9,692

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
5,711

 
(8,409
)
 
1,199

 
5,268

 
3,769

 
3

 
3,766

Residential construction
 
2,304

 
(2,447
)
 
474

 
1,961

 
2,292

 
62

 
2,230

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
2,453

 
(3,107
)
 
775

 
153

 
274

 
175

 
99

Owner occupied
 
36

 

 

 
34

 
70

 

 
70

Consumer
 
1,282

 
(3,982
)
 
649

 
4,171

 
2,120

 

 
2,120

Unallocated
 
1,437

 

 

 
1,846

 
3,283

 

 
3,283

Total
 
$
53,478

 
$
(39,403
)
 
$
5,627

 
$
41,291

 
$
60,993

 
$
974

 
$
60,019

Financing Receivable Credit Quality Indicators [Table Text Block]
The following is an analysis of the credit quality of our noncovered loan portfolio as of December 31, 2012 and 2011:
 
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2012
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,011,722

 
$
29,222

 
$
65,607

 
$

 
$

 
$
1,106,551

Unsecured
 
44,788

 
26

 
529

 

 

 
45,343

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
40,346

 
406

 
3,440

 

 

 
44,192

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
43,401

 

 
3,926

 

 

 
47,327

Income property
 
581,671

 
3,688

 
29,453

 

 

 
614,812

Owner occupied
 
357,063

 
1,848

 
36,262

 

 

 
395,173

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
12,741

 
1,351

 
4,404

 

 

 
18,496

Residential construction
 
28,705

 
1,142

 
1,817

 

 

 
31,664

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
28,342

 

 

 

 

 
28,342

Owner occupied
 
36,211

 

 

 

 

 
36,211

Consumer
 
151,049

 
75

 
6,475

 

 

 
157,599

Total
 
$
2,336,039

 
$
37,758

 
$
151,913

 
$

 
$

 
2,525,710

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
52,244

Noncovered loans, net
 
$
2,473,466

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2011
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
908,883

 
$
18,703

 
$
53,447

 
$
384

 
$

 
$
981,417

Unsecured
 
46,732

 
318

 
356

 

 

 
47,406

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
58,517

 
2,040

 
3,506

 

 

 
64,063

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
44,166

 
5

 
6,510

 

 

 
50,681

Income property
 
492,922

 
16,002

 
25,069

 

 

 
533,993

Owner occupied
 
351,928

 
13,590

 
39,266

 

 
5

 
404,789

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
12,349

 
2,684

 
10,168

 

 

 
25,201

Residential construction
 
16,764

 
1,649

 
5,518

 

 

 
23,931

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
12,812

 

 
8,065

 

 

 
20,877

Owner occupied
 
12,790

 

 

 

 

 
12,790

Consumer
 
176,304

 
859

 
6,060

 

 

 
183,223

Total
 
$
2,134,167

 
$
55,850

 
$
157,965

 
$
384

 
$
5

 
2,348,371

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
53,041

Noncovered loans, net
 
$
2,295,330