XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2012 and December 31, 2011 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2012
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
563,208

 
$

 
$
563,208

 
$

State and municipal debt securities
 
282,500

 

 
279,550

 
2,950

U.S. government agency and government-sponsored enterprise securities
 
94,506

 

 
94,506

 

Other securities
 
3,410

 

 
3,410

 

Total securities available for sale
 
$
943,624

 
$

 
$
940,674

 
$
2,950

Other assets (Interest rate contracts)
 
$
16,375

 
$

 
$
16,375

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
16,375

 
$

 
$
16,375

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2011
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
695,954

 
$

 
$
695,954

 
$

State and municipal debt securities
 
285,763

 

 
285,763

 

U.S. government agency and government-sponsored enterprise securities
 
43,063

 

 
43,063

 

Other securities
 
3,330

 

 
3,330

 

Total securities available for sale
 
$
1,028,110

 
$

 
$
1,028,110

 
$

Other assets (Interest rate contracts)
 
$
16,302

 
$

 
$
16,302

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
16,302

 
$

 
$
16,302

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth the Company's assets that were measured using fair value estimates on a nonrecurring basis at September 30, 2012 and 2011.
 
 
Fair value at September 30, 2012
 
Fair Value Measurements at Reporting Date Using
 
Gains (Losses) During the Three Months Ended
September 30, 2012
 
Losses During the Nine Months Ended
September 30, 2012
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
6,094

 
$

 
$

 
$
6,094

 
$
509

 
$
(3,377
)
Noncovered OREO
 
1,807

 

 

 
1,807

 
(458
)
 
(3,117
)
Covered OREO
 
1,021

 

 

 
1,021

 
(481
)
 
(1,025
)
Noncovered OPPO
 

 

 

 

 

 
(1,990
)
 
 
$
8,922

 
$

 
$

 
$
8,922

 
$
(430
)
 
$
(9,509
)
 
 
Fair value  at
September 30, 2011
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2011
 
Losses During the Nine Months Ended
September 30, 2011
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
3,717

 
$

 
$

 
$
3,717

 
$
(735
)
 
$
(4,707
)
Noncovered OREO
 
2,876

 

 

 
2,876

 
(573
)
 
(3,120
)
Covered OREO
 
455

 

 

 
455

 
(204
)
 
(280
)
Noncovered OPPO
 

 

 

 

 

 
(185
)
 
 
$
7,048

 
$

 
$

 
$
7,048

 
$
(1,512
)
 
$
(8,292
)
Fair Value, by Balance Sheet Grouping
The following table summarizes carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value:
 
 
September 30,
2012
 
December 31,
2011
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
Carrying
Amount
 
Fair
Value
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
98,979

 
$
98,979

 
$
98,979

 
$

 
$

 
$
91,364

 
$
91,364

Interest-earning deposits with banks
 
463,613

 
463,613

 
463,613

 

 

 
202,925

 
202,925

Securities available for sale
 
943,624

 
943,624

 

 
940,674

 
2,950

 
1,028,110

 
1,028,110

FHLB stock
 
22,017

 
22,017

 

 
22,017

 

 
22,215

 
22,215

Loans held for sale
 
3,600

 
3,600

 

 
3,600

 

 
2,148

 
2,148

Loans
 
2,854,603

 
2,944,623

 

 

 
2,944,623

 
2,827,259

 
2,957,345

FDIC loss-sharing asset
 
111,677

 
35,518

 

 

 
35,518

 
175,071

 
71,788

Interest rate contracts
 
16,375

 
16,375

 

 
16,375

 

 
16,302

 
16,302

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
3,938,855

 
$
3,939,661

 
$
3,421,361

 
$
518,300

 
$

 
$
3,815,529

 
$
3,817,013

FHLB Advances
 
113,080

 
113,206

 

 
113,206

 

 
119,009

 
119,849

Repurchase agreements
 
25,000

 
26,220

 

 
26,220

 

 
25,000

 
26,580

Interest rate contracts
 
16,375

 
16,375

 

 
16,375

 

 
16,302

 
16,302

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at September 30, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - real estate collateral
 
$
4,148

 
Market
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
1,946

 
Market
 
Adjustment to stated value
 
0% - 70% (33%)
Noncovered OREO
 
1,807

 
Market
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
1,021

 
Market
 
Adjustment to Appraisal Value
 
N/A (2)
Noncovered OPPO
 

 
Market
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO, covered OREO and noncovered OPPO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable and inventory.