XML 12 R3.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Condensed Balance Sheets (USD $)
In Thousands
Sep. 30, 2011
Dec. 31, 2010
ASSETS  
Cash and due from banks$ 97,432$ 55,492
Interest-earning deposits with banks250,030458,638
Total cash and cash equivalents347,462514,130
Securities available for sale at fair value (amortized cost of $954,415 and $743,928, respectively)995,854763,866
Federal Home Loan Bank stock at cost22,21517,908
Loans held for sale2,568754
Loans, excluding covered loans, net of unearned income of ($23,764) and ($3,490), respectively2,257,8991,915,754
Less: allowance for loan and lease losses50,42260,993
Loans, excluding covered loans, net2,207,4771,854,761
Covered loans, net of allowance for loan losses of ($8,324) and ($6,055), respectively570,805517,061
Total loans, net2,778,2822,371,822
FDIC loss sharing asset193,869205,991
Interest receivable17,42811,164
Premises and equipment, net104,97493,108
Other real estate owned ($24,835 and $14,443 covered by FDIC loss share, respectively)49,89145,434
Goodwill118,434109,639
Core deposit intangible, net21,36918,696
Other assets103,486103,851
Total Assets4,755,8324,256,363
LIABILITIES AND SHAREHOLDERS' EQUITY  
Noninterest-bearing1,105,169895,671
Interest-bearing2,690,3302,431,598
Total deposits3,795,4993,327,269
Federal Home Loan Bank advances122,642119,405
Securities sold under agreements to repurchase25,00025,000
Other borrowings0642
Long-term subordinated debt025,735
Other liabilities62,72551,434
Total liabilities4,005,8663,549,485
Commitments and contingent liabilities  
Shareholders' equity:  
Common Stock (no par value)578,828576,905
Retained earnings145,451117,692
Accumulated other comprehensive income25,68712,281
Total shareholders' equity749,966706,878
Total Liabilities and Shareholders' Equity$ 4,755,832$ 4,256,363