XML 32 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Option Plans, Shares Reserved and Warrants
3 Months Ended
Mar. 31, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Plans, Shares Reserved and Warrants

Note 7: Stock Option Plans, Shares Reserved and Warrants

On January 1, 2015, the number of shares reserved for issuance pursuant to stock awards under the 2009 Equity Incentive Plan increased by 532,597 shares, to an aggregate of 3,395,217 shares.  The increase represented 5% of the number of shares of common stock that were outstanding on December 31, 2014, and occurred pursuant to the provisions of the plan, previously approved by the stockholders, regarding an automatic annual increase in the number of shares reserved for issuance pursuant to stock awards under the plan.

On January 23, 2015, the Company issued options to purchase 613,163 shares of common stock to the officers and employees of the Company under the 2009 Equity Incentive Plan with an exercise price of $5.99 per share. The options will vest over a period of three years. These options were valued using the Black-Scholes option pricing model, the expected volatility was approximately 99%, the term was six years, the dividend rate was 0.0 % and the risk-free interest rate was approximately 1.62%, which resulted in a calculated fair value of $2,881,866.

From March 2, 2015 to March 23, 2015, the Company granted options to purchase 180,000 shares of common stock to the new hires of the Company under the 2009 Equity Incentive Plan with exercise prices ranging from $6.04 to $6.53 per share. These options will vest over a period of three years and were valued using a Black Scholes model; the expected volatility was approximately 98%, the term was six years, the dividend rate was 0.0% and the risk-free interest rate was approximately 1.9%. The calculated fair value of the options was $867,350.

 

 

The following summarizes the stock option activity for the quarter ended March 31, 2015 below:

 

 

 

2009

 

 

Weighted

 

 

Weighted

 

 

 

Equity

 

 

Average

 

 

Average

 

 

 

Incentive

 

 

Exercise

 

 

Remaining

 

 

 

Plan

 

 

Price

 

 

Contract Life

 

Balance as of December 31, 2014

 

 

1,239,722

 

 

$

5.46

 

 

8.42 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Granted

 

 

793,163

 

 

 

6.03

 

 

9.86 years

 

Options Exercised

 

 

 

 

 

 

 

 

 

Options Canceled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2015

 

 

2,032,885

 

 

$

5.69

 

 

8.83 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2015

 

 

662,784

 

 

$

5.55

 

 

7.29 years

 

The aggregate intrinsic value (the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) of the 2,032,885 and 1,239,722 stock options outstanding at March 31, 2015 and December 31, 2014 was approximately $74,000 and approximately $1.4 million, respectively. The aggregate intrinsic value of 662,784 and 558,117 stock options exercisable at March 31, 2015 and December 31, 2014 was approximately $74,000 and $683,000, respectively.

The following summarizes warrants outstanding at March 31, 2015:  

 

 

 

Warrant

 

 

Exercise Price

 

 

Date

 

Expiration

 

 

Shares

 

 

Per Share

 

 

Issued

 

Date

Old Adamis Warrants

 

 

58,824

 

 

$

8.50

 

 

November 15, 2007

 

November 15, 2015

2013 Private Placement

 

 

597,222

 

 

$3.40 - $12.16

 

 

June 16, 2013

 

June 25, 2018

Consultant Warrants

 

 

17,647

 

 

$

3.74

 

 

July 11, 2011

 

July 11, 2016

Underwriter Warrants

 

 

186,000

 

 

$

7.44

 

 

December 12, 2013

 

December 12, 2018

Underwriter Warrants

 

 

27,900

 

 

$

7.44

 

 

January 16, 2014

 

January 16, 2019

Preferred Stock Sale Warrants

 

 

1,418,439

 

 

$

3.40

 

 

August 19, 2014

 

August 19, 2019

Total Warrants

 

 

2,306,032

 

 

 

 

 

 

 

 

 

At March 31, 2015, the Company has reserved shares of common stock for issuance upon exercise of outstanding options and warrants, and options and other awards that may be granted in the future under the 2009 Equity Incentive Plan, as follows:

 

Warrants

 

 

2,306,032

 

2009 Equity Incentive Plan

 

 

3,395,217

 

Total Shares Reserved

 

 

5,701,249