XML 42 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

Note 6: Leases

 

The Company has two operating leases, one for an office space and another for an office space and manufacturing facility; and two finance leases for an office equipment and plant equipment. As of March 31, 2020, the leases have remaining terms between one year and less than five years. The operating leases do not include an option to extend beyond the life of the current term. There are no short-term leases, and the lease agreements do not require material variable lease payments, residual value guarantees or restrictive covenants.  

The tables below present the operating and financing lease assets and liabilities recognized on the condensed consolidated balance sheets as of March 31, 2020 and December 31, 2019:

 

Right-of Use Assets   March 31, 2020   December 31, 2019
   Operating Leases   $ 1,757,324     $   1,867,205  
   Financing Leases     5,227       6,347  
    $ 1,762,551     $   1,873,552  

 

 

Lease Liabilities, Current   March 31, 2020   December 31, 2019
   Operating Leases   $ 447,728     $   440,127  
   Financing Leases     4,539         4,494  
    $ 452,267     $   444,621  
Lease Liabilities, Non-Current                
   Operating Leases   $ 1,363,664     $   1,479,458  
   Financing Leases     386       1,538  
  $ 1,364,050     $   1,480,996  
Total Lease Liabilities     1,816,317       1,925,617  

 

The amortizable lives of operating and financing leased assets are limited by the expected lease term.

 

The Company's leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating and financing lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used incremental borrowing rates as of January 1, 2019 for leases that commenced prior to that date.

 

The Company's weighted average remaining lease term and weighted average discount rate for operating and financing leases as of March 31, 2020 and December 31, 2019 are:

 

March 31, 2020   Operating   Financing
Weighted Average Remaining Lease Term     3.71 Years       1.17 Years  
Weighted Average Discount Rate     3.95 %     3.95 %

 

December 31, 2019   Operating   Financing
Weighted Average Remaining Lease Term     3.96 Years       1.42 Years  
Weighted Average Discount Rate     3.95 %     3.95 %

 

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under non-cancelable leases with terms of more than one year to the total lease liabilities recognized on the condensed consolidated balance sheets as of March 31, 2020:

 

Year Ending December 31,   Operating   Financing
Remainder of 2020   $ 381,260     $ 3,489  
2021     520,993        1,550  
2022      534,295        —  
2023     515,257        —  
Undiscounted Future Minimum Lease Payments   1,951,805     5,039  
Less: Difference between undiscounted lease payments and discounted lease liabilities     140,413       114  
Total Lease Liabilities   $ 1,811,392     $ 4,925  
Short-Term Lease Liabilities   $ 447,728     $ 4,539  
Long-Term Lease Liabilities   $ 1,363,664     $ 386  

 

Operating lease expense was approximately $128,000 and $135,000 for the three months ended March 31, 2020 and 2019, respectively. Operating lease costs are included within selling, general and administrative expenses on the condensed consolidated statements of operations.

 

Financing lease costs for the three months ended March 31, 2020 and 2019 included approximately $1,000 and $17,000, respectively, in right-of-use asset amortization and approximately $100 and $1,000, respectively, of interest expense. Financing lease costs are included within selling, general and administrative expenses on the condensed consolidated statements of operations. 

 

Cash paid for amounts included in the measurement of operating lease liabilities were approximately $127,000 and $131,000 for the three months ended March 31, 2020 and 2019, respectively. Cash paid for amounts included in the measurement of financing lease liabilities were approximately $1,000 and $18,000 for the three months ended March 31, 2020 and 2019, respectively.