XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 6: Leases

 

The Company has two operating leases, one for an office space and another for an office space and manufacturing facility; and two finance leases for an office equipment and plant equipment. As of March 31, 2019, the leases have remaining terms between two months and less than five years. The operating leases do not include an option to extend beyond the life of the current term. There are no short-term leases, and the lease agreements do not require material variable lease payments, residual value guarantees or restrictive covenants.

 

The tables below present the operating and financing lease assets and liabilities recognized on the condensed consolidated balance sheets as of March 31, 2019:

 

Right-of Use Assets   March 31, 2019
   Operating Leases   $ 1,800,732  
   Financing Leases     43,573  
    $ 1,844,305  

 

     
Lease Liabilities, Current   March 31, 2019
   Operating Leases   $ 464,604  
   Financing Leases   46,160  
    $ 510,764  
Lease Liabilities, Non-Current        
   Operating Leases   $ 1,373,885  
Total Lease Liabilities   $ 1,884,649  

 

The amortizable lives of operating and financing leased assets are limited by the expected lease term.

 

The Company's leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating and financing lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used incremental borrowing rates as of January 1, 2019 for leases that commenced prior to that date.

 

The Company's weighted average remaining lease term and weighted average discount rate for operating and financing leases as of March 31, 2019 are:

 

March 31, 2019   Operating   Financing
Weighted Average Remaining Lease Term     4.19 Years       .66 Years  
Weighted Average Discount Rate     3.95 %     3.95 %

 

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under non-cancelable leases with terms of more than one year to the total lease liabilities recognized on the condensed consolidated balance sheets as of March 31, 2019:

 

March 31, 2019   Operating   Financing
Remaining     394,871       46,840  
2020     524,512          
2021     360,145          
2022     370,950          
2023     349,365          
Undiscounted Future Minimum Lease Payments     1,999,843       46,840  
Less: Difference between undiscounted lease payments and discounted lease liabilities     161,354       680  
Total Lease Liabilities     1,838,489       46,160  

 

Operating lease expense were approximately $135,000 for the three months ended March 31, 2019. Operating lease costs are included within selling, general and administrative expenses on the condensed consolidated statements of operations.

 

Financing lease costs for the three months ended March 31, 2019 included approximately $17,000 in right-of-use asset amortization and approximately $1,000 of interest expense. Financing lease costs are included within selling, general and administrative expenses on the condensed consolidated statements of operations.

 

Cash paid for amounts included in the measurement of operating lease liabilities were approximately $131,000 for the three months ended March 31, 2019. Cash paid for amounts included in the measurement of financing lease liabilities were approximately $18,000 for the three months ended March 31, 2019.