XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) $ (1,074,457) $ (3,583,872)
Adjustments to Reconcile Net (Loss) to Net Cash (Used in) Operating Activities:    
Vesting of Options for Compensation 145,871 74,134
Change in Derivative Liability Fair Value 203,653 77,036
Change in Conversion Feature Liabilities Fair Value (2,603,981) 1,056,673
Change in Warrant Liability Fair Value (1,404,466)   
Amortization of Discount on Notes payable 2,534,691 359,142
Amortization of Debt Issuance Costs 444,445 427,506
Amortization of Stock Issued for Services 35,500   
(Increase) Decrease in:    
Prepaid Expenses and Other Current Assets (26,253) (29,904)
Increase (Decrease) in:    
Accounts Payable (96,742) (176,709)
Accrued Other Expenses (140,443) (137,036)
Net Cash (Used in) Operating Activities (1,982,182) (1,933,030)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments of Non-refundable deposit (3,000,000)  
Net Cash (Used in) Investing Activities (3,000,000)  
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Notes Payable 5,875,000 2,000,000
Payment of Notes Payable (471,000) (40,000)
Cash Paid for Debt Issuance Costs (286,349)   
Payment of Notes Payable to Related Parties (15,890) (24,400)
Net Cash Provided by Financing Activities 5,101,761 1,935,600
Increase in Cash 119,579 2,570
Cash:    
Beginning    7,519
Ending 119,579 10,089
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Interest 198,334 13,056
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Common Stock issued for Exercised Warrants and/or Options 25 41
Common Stock issued for Debt Issuance Cost   990,000
Note Payable Discounts from Deriviative and Convertible Feature Liabilities, and Warrants 5,962,763 539,764
Additional Paid-Capital from Notes Payable Discount   172,727
Accrued Interest Applied to Principal Balance 51,944  
Note Payable Converted to Common Stock 104,000  
Stock Based Compensation Expense 145,871 74,134
Warrants Issued for Debt Costs 219,500  
Settlement of Derivative Liability though Modification of Note $ 110,818