XML 32 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans, Shares Reserved and Warrants (Details Narrative) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Jul. 03, 2013
Jun. 21, 2013
May 30, 2013
Sep. 30, 2013
Sep. 30, 2013
Jul. 15, 2013
Equity incentive plan
Jun. 26, 2013
Secured Convertible Promissory Notes
Outstanding Warrant
Sep. 30, 2013
Secured Convertible Promissory Notes
Outstanding Warrant
Dec. 31, 2012
Convertible Notes Payable
Sep. 30, 2013
Convertible Notes Payable
Common stock issued to an employee stock option     94,442              
Warrants issued during the period 50,000 210,600         13,004,316 844,444    
Warrants exercisable period             5 years      
Warrants exercise price (in dollars per share) 0.30 0.20         0.715      
Fair value of options and warrants, at issuance           $ 73,500 $ 1,781,592 $ 152,000   $ 67,500
Volatility factor               32.00%    
Risk free interest rate               1.00%    
Stock issued during period,shares                 600,000 375,000
Number of options cancelled       0 125,000          
Share based compensation expense         $ 145,871          
Maximum numbers shares authorized           150,000        
Expiry period           10 years        
Exercise price per option (in dollars per share)           $ 0.51