XML 18 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Liabilities and Fair Value Measurements (Details Narrative) (USD $)
0 Months Ended 0 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Jul. 03, 2013
Jun. 21, 2013
Sep. 30, 2013
Mar. 31, 2013
Jun. 26, 2013
Secured Convertible Promissory Notes
Jun. 11, 2012
Secured Convertible Promissory Notes
Mar. 31, 2012
Secured Convertible Promissory Notes
Mar. 31, 2013
Secured Convertible Promissory Notes
Jun. 26, 2013
Secured Convertible Promissory Notes
Outstanding Warrant
Sep. 30, 2013
Secured Convertible Promissory Notes
Outstanding Warrant
Jun. 26, 2013
Secured Convertible Promissory Notes
Secured Notes
Sep. 30, 2013
Secured Convertible Promissory Notes
Secured Notes
Short-term Debt [Line Items]                        
Volatility factor         50.00%         137.00%   88.00%
Dividend yield         0.00%         0.00%   0.00%
Expected life         0 years 0 months 15 days         4 years 9 months   0 years 3 months
Risk free interest rate         0.02%         1.39%   0.02%
Estimated Fair Value of Embedded Conversion Feature, at issuance         $ 100,819 $ 169,455 $ 162,456          
Estimated Fair Value of Anti-Dilution Feature, at issuance         10,000 23,909   50,545        
Original fair value of embedded conversion feature, per share                   $ 0.029   $ 0.0293
Down-round protection derivative, per share                   $ 0.0593   $ 0.0562
Stock issued during period,shares                     13,004,316  
Down-round protection derivative debt     730,843 50,545 3,564,483       1,148,282 771,156   730,843
Conversion feature derivative debt                       $ 381,026
Warrants carrying value                   377,126    
Warrants issued during the period 50,000 210,600             13,004,316 844,444