XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) $ (1,042,462) $ (2,726,397)
Adjustments to Reconcile Net (Loss) to Net Cash (Used in) Operating Activities:    
Vesting of Options for Compensation 71,512 37,075
Change in Down-round Protection Derivative Fair Value (40,545) (28,600)
Change in Conversion Feature Derivative Fair Value (61,637) 1,735,309
Amortization of Discount on Notes payable 58,182 134,911
Amortization of Debt Issuance Costs 145,260 125,565
Amortization of Stock Issued for Services 17,750   
(Increase) Decrease in:    
Prepaid Expenses and Other Current Assets (4,008) (52,108)
Increase (Decrease) in:    
Accounts Payable (353,501) (203,160)
Accrued Other Expenses (470,537) (245,672)
Net Cash (Used in) Operating Activities (1,679,986) (1,223,077)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Notes Payable 5,875,000 2,000,000
Payment of Notes Payable (471,000) (40,000)
Cash Paid for Debt Issuance Costs (286,349)   
Payment of Notes Payable to Related Parties (24,143) (24,400)
Net Cash Provided by Financing Activities 5,093,508 1,935,600
(Decrease) in Cash 3,413,522 712,523
Cash:    
Beginning    7,519
Ending 3,413,522 720,042
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Interest 198,334   
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Common Stock issued for Exercised Warrants 22 22
Common Stock issued for Debt Issuance Cost    990,000
Note Payable Discounts from Derivative and Conversion Feature Liabilities 5,962,763 539,764
Additional Paid-Capital from Notes Payable Discount    172,727
Accrued Interest Applied to Principal Balance 51,944   
Note Payable Converted to Common Stock 104,000   
Stock Based Compensation Expense 71,512 37,075
Warrants Issued for Prepaid Services 219,500   
Settlement of Derivative Liability though Modification of Note $ 110,819