XML 65 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans, Shares Reserved and Warrants (Details Narrative) (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended
Jul. 03, 2013
Jun. 21, 2013
May 31, 2013
Jun. 30, 2013
Jun. 26, 2013
Warrant 1
Jun. 26, 2013
Warrant 2
Jun. 26, 2013
Warrant 3
Warrants/RSU Issued 26,563 210,600     13,004,316 844,444 375,000
Options Issued     94,442        
Exercise Price of warrants/options at issuance $ 0.64     $ 0.30 $ 0.715   $ 0.715
Contractual Term         5 years   5 years
Value at Issuance         $ 1,781,592    
Expected Volatility Rate           32.00% 32.00%
Risk-free interest rate           1.00% 1.00%
Fair Value of Options, at issuance           $ 152,000 $ 67,500
Options expired/cancelled       125,000      
Share based compensation expense       $ 71,512