XML 52 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable (Details Narrative) (USD $)
3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 21, 2013
Mar. 31, 2013
Jun. 11, 2012
Gemini Master Fund - Senior Convertible Note
Jun. 30, 2013
Gemini Master Fund - Senior Convertible Note
Jun. 30, 2013
GeminiMaster Fund - Convertible Promissory Note
Jun. 30, 2013
Gemini Master Fund - Senior Convertible Note II
Jun. 30, 2013
Secured Notes
Apr. 05, 2013
Convertible Payable Notes
Dec. 31, 2012
Convertible Payable Notes
Jun. 30, 2013
Convertible Payable Notes
Nov. 30, 2010
Notes Payable
Jun. 30, 2013
Notes Payable
May 01, 2011
Notes Payable II
Jun. 30, 2013
Notes Payable II
Jun. 30, 2013
Notes Payable - Related Party
Mar. 31, 2013
Notes Payable - Related Party
Debt face amount           $ 500,000 $ 6,502,158 $ 613,271 $ 539,395 $ 575,000   $ 600,000   $ 132,741   $ 147,866    
Issuance date         Jun. 11, 2012         Apr. 05, 2013 Dec. 31, 2012   Nov. 30, 2010   May 01, 2011      
Shares issued with debt         500,000   13,004,316   844,444   600,000              
Gross proceeds from issuance of debt         500,000   5,300,000   6,502,158 575,000 600,000              
Interest rate, stated           10.00%     0.00% 12.00%   10.00%       12.00% 10.00%  
Debt conversion price           $ 0.55 $ 0.50   $ 0.1370 $ 0.50   $ 0.55            
Market value of common stock issued, per share                       $ 0.71            
Market value of common stock issued                   644,000 426,000              
Debt issuance costs recognized as debt discount, unamortized amount             286,349   152,000 67,000   145,615            
Amortization of debt issuance costs 145,260 125,565                 140,967              
Benefical conversion feature                     174,545              
Effective annual interest rate                 199.60%     107.00%            
Interest payable           51,944       173,000   58,182            
Number of shares issued upon conversion of debt                   208,000                
Debt instrument, carrying value             3,564,483         541,179   25,074   72,609    
Warrants 15,688,668                     375,000            
Warrant exercise price     0.20       0.715                      
Warrant value outstanding                       67,500            
Variable interest rate, description                         Prime rate plus 2%          
Variable interest rate, basis spread                         5.25%          
Monthly payment required                         10,000   10,000      
Final payment amount                               7,866    
Interest payable to related parties                                 74,680 72,655
Percentage of closing price             110.00%   250.00%                  
Warrant Down-round Protection Derivative, at fair value 616,688                2,398,280                  
Anti-dilution reset feature                 $ 0.0706                  
Notes Payable to Related Parties $ 72,979     $ 97,122                         $ 72,979 $ 97,122