XML 17 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans, Shares Reserved and Warrants
3 Months Ended
Jun. 30, 2013
Stock Option Plans Shares Reserved And Warrants  
Stock Option Plans, Shares Reserved and Warrants
 
Note 5: Stock Option Plans, Shares Reserved and Warrants
 
On May 30, 2013, the Company issued common stock upon exercise of an employee stock option.  The employee utilized a cashless conversion of 94,442 options, discussed in Note 4.

On June 21, 2013, the Company issued common stock upon exercise of an investor warrant. The investor utilized a cashless conversion of 210,600 warrants, discussed in Note 4.

Effective June 26, 2013, the Company issued warrants to purchase up to 13,004,316 shares of common stock to the holders of the Secured Notes.  The warrants have a five-year term.  The exercise price of the warrants is $0.715 per share.  The warrants were valued using a binomial option pricing model.  The calculated fair value of the warrants was $1,781,592.  See Note 3.

Effective June 26, 2013, the Company issued warrants to purchase up to 844,444 shares of common stock to the private placements agents involved in the June 26, 2013 private placement transaction.  The warrants were valued using the Black-Scholes option pricing model; the expected volatility was approximately 32% and the risk-free interest rate was approximately 1%, which resulted in a calculated fair value of $152,000.

Effective June 26, 2013, the Company issued a warrant to purchase 375,000 shares of common stock to the holder of the Company’s convertible promissory note dated December 31, 2012, in connection with the June 26, 2013 private placement transaction.   The warrant has a five-year term.  The exercise price of the warrant is $0.715 per share.  The warrant was valued using the Black-Scholes option pricing model; the expected volatility was approximately 32% and the risk-free interest rate was approximately 1%, which resulted in a calculated fair value of $67,500.
 
No options expired or were cancelled during the three months ended June 30, 2013. During the three months ended June 30, 2013, 125,000 of investor warrants expired. The warrants had an exercise price of $0.30.

 
The Company recorded $71,512 of share based compensation expense during the three months ended June 30, 2013. The following summarizes outstanding stock options at June 30, 2013:

   
Number of 
Stock Options
 
Weighted
Average  
Remaining  
Contractual Life
 
Weighted Average 
Exercise Price
 
Number of  
Stock Options  
Vested
Non-Plan Stock Options
   
100,714
 
.35 Years
 
$
41.27
 
100,714
                     
2009 Equity Incentive Plan
   
6,629,140
 
8.05 Years
 
$
0.34
 
5,124,979

    The following summarizes warrants outstanding at June 30, 2013:

 
Warrant  
Shares
   
Exercise Price
Per Share
   
Date Issued
   
Expiration Date
Biosyn Warrants
4,105
   
$
57.97 - $173.92
   
October 22, 2004
   
January 4, 2014
Old Adamis Warrants
1,000,000
   
$
0.50
   
November 15, 2007
   
November 15, 2015
Consultant Warrants
10,800
   
$
0.20
   
January 29, 2010
   
January 29, 2015
Various Investors
150,000
   
$
0.30
   
September 3, 2010
   
September 3, 2015
2013 Private Placement
14,223,763
     
0.715
   
June 26, 2013
   
June 25, 2018
Consultant Warrants
300,000
   
$
0.22
   
July 11, 2011
   
July 11, 2016
                       
Total Warrants
15,688,668
                   

At June 30, 2013, the Company has reserved shares of common stock for issuance upon exercise of outstanding options and warrants, and options and other awards that may be granted in the future under the 2009 Equity Incentive Plan, as follows:

         
Warrants
   
15,688,668
 
Non-Plan Stock Options
   
100,714
 
2009 Equity Incentive Plan
   
23,239,344
 
Total Shares Reserved
   
39,028,726