XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue from Contracts with Customers (Tables)
9 Months Ended
Mar. 31, 2019
Revenue Disaggregated by Geographic Region, Product Lines, and Timing of Recognition

The following tables summarizes our revenue disaggregated by geography, based on our shipping location (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

Geographic Region:

 

March 31, 2019

 

 

March 31, 2019

 

Americas Sales

 

$

4,376

 

 

$

19,747

 

Europe Sales

 

 

8,013

 

 

 

25,666

 

Asia Sales

 

 

3,243

 

 

 

13,214

 

Total Net Sales

 

$

15,632

 

 

$

58,627

 

We have three major product lines: Measurement Solutions, 3D Scanning Solutions and Value Added Services.  Sales by our product lines are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

Product Lines

 

March 31, 2019

 

 

March 31, 2019

 

Measurement Solutions

 

$

13,849

 

 

$

53,257

 

3D Scanning Solutions

 

 

773

 

 

 

2,485

 

Value Added Service

 

 

1,010

 

 

 

2,885

 

Total Net Sales

 

$

15,632

 

 

$

58,627

 

The following table summarizes these two categories for the three and nine months ended March 31, 2019 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

Timing of Revenue Recognition

 

March 31, 2019

 

 

March 31, 2019

 

Goods transferred at a point of time

 

$

11,613

 

 

$

43,394

 

Services transferred over time

 

 

4,019

 

 

 

15,233

 

Total Net Sales

 

$

15,632

 

 

$

58,627

 

 

Summary of Remaining Performance Obligations/Backlog

The estimated recognition of our Backlog by year is as follows (in thousands):

 

Years Ending June 30,

 

Amount

 

2019 (excluding the nine months ended March 31, 2019)

 

$

16,309

 

2020

 

 

16,894

 

2021

 

 

2,506

 

2022

 

 

15

 

2023

 

 

-

 

after 2023

 

 

-

 

Total Backlog

 

$

35,724

 

 

Summary of Current Balances of Contract Balances

Current balances of our contract balances are as follows (in thousands):

 

Balance Sheet Account

 

March 31, 2019

 

 

July 1, 2018

 

 

Increase / (Decrease)

 

Unbilled receivables

 

$

6,634

 

 

$

1,864

 

 

$

4,770

 

Deferred revenue

 

 

(6,155

)

 

 

(6,715

)

 

 

560

 

Net Unbilled receivables / (Deferred revenue)

 

$

479

 

 

$

(4,851

)

 

$

5,330

 

ASC 606 [Member]  
Summary of Cumulative Effect of Changes to Unaudited Financial Statements

The following table summarizes the cumulative effect of the changes to our unaudited Consolidated Balance Sheet as of July 1, 2018 from the adoption of ASC 606:

 

 

 

 

 

 

 

 

 

 

 

Opening

 

 

 

At June 30,

 

 

ASC 606

 

 

Balance at

 

 

 

2018

 

 

Adjustments

 

 

July 1, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled receivables

 

$

-

 

 

$

1,864

 

 

$

1,864

 

Inventories

 

 

13,829

 

 

 

(1,350

)

 

 

12,479

 

Other current assets

 

 

1,327

 

 

 

49

 

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

8,691

 

 

 

(1,976

)

 

 

6,715

 

Long-Term Deferred Income Tax Liability

 

 

1,717

 

 

 

490

 

 

 

2,207

 

Retained earnings (deficit)

 

 

(510

)

 

 

2,049

 

 

 

1,539

 

 

The following table summarizes the cumulative effect of the changes to our unaudited Consolidated Balance Sheet as of March 31, 2019 from the adoption of ASC 606 (in thousands, except per share amount):

 

 

 

As reported

 

 

 

 

 

 

Balances

 

 

 

March 31,

 

 

ASC 606

 

 

without adoption

 

 

 

2019

 

 

Adjustments

 

 

of ASC 606

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,429

 

 

$

-

 

 

$

5,429

 

Short-term investments

 

 

741

 

 

 

-

 

 

 

741

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Billed receivables, net

 

 

24,979

 

 

 

-

 

 

 

24,979

 

Unbilled receivables, net

 

 

6,634

 

 

 

(6,634

)

 

 

-

 

Other receivables

 

 

424

 

 

 

-

 

 

 

424

 

Inventories, net

 

 

11,905

 

 

 

4,134

 

 

 

16,039

 

Other current assets

 

 

2,280

 

 

 

(251

)

 

 

2,029

 

Total current assets

 

 

52,392

 

 

 

(2,751

)

 

 

49,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

 

6,529

 

 

 

-

 

 

 

6,529

 

Goodwill

 

 

7,699

 

 

 

-

 

 

 

7,699

 

Intangible Assets, Net

 

 

3,165

 

 

 

-

 

 

 

3,165

 

Long-Term Investments

 

 

725

 

 

 

-

 

 

 

725

 

Long-Term Deferred Income Tax Asset

 

 

658

 

 

 

-

 

 

 

658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

71,168

 

 

$

(2,751

)

 

$

68,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit and short-term notes payable

 

$

17

 

 

$

-

 

 

$

17

 

Accounts payable

 

 

6,642

 

 

 

-

 

 

 

6,642

 

Accrued liabilities and expenses

 

 

4,237

 

 

 

-

 

 

 

4,237

 

Accrued compensation

 

 

1,636

 

 

 

-

 

 

 

1,636

 

Current portion of taxes payable

 

 

369

 

 

 

-

 

 

 

369

 

Income taxes payable

 

 

630

 

 

 

 

 

 

 

630

 

Reserves for restructuring and other charges

 

 

-

 

 

 

-

 

 

 

-

 

Deferred revenue

 

 

6,155

 

 

 

2,936

 

 

 

9,091

 

Total current liabilities

 

 

19,686

 

 

 

2,936

 

 

 

22,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Taxes Payable

 

 

194

 

 

 

-

 

 

 

194

 

Long-Term Deferred Income Tax Liability

 

 

1,748

 

 

 

(1,320

)

 

 

428

 

Other Long-Term Liabilities

 

 

573

 

 

 

-

 

 

 

573

 

Total Liabilities

 

$

22,201

 

 

$

1,616

 

 

$

23,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

Common stock

 

 

96

 

 

 

-

 

 

 

96

 

Accumulated other comprehensive loss

 

 

(2,957

)

 

 

119

 

 

 

(2,838

)

Additional paid-in capital

 

 

48,915

 

 

 

-

 

 

 

48,915

 

Retained earnings (deficit)

 

 

2,913

 

 

 

(4,486

)

 

 

(1,573

)

Total Shareholders' Equity

 

$

48,967

 

 

$

(4,367

)

 

$

44,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

71,168

 

 

$

(2,751

)

 

$

68,417

 

 

The following tables summarize the effect of adopting ASC 606 on our unaudited Consolidated Statement of Operations for the three and nine months ended March 31, 2019 (in thousands):

 

 

 

As reported

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

ASC 606

 

 

Balances without

 

 

 

March 31, 2019

 

 

Adjustments

 

 

adoption of ASC 606

 

Net Sales

 

$

15,632

 

 

$

(3,254

)

 

$

12,378

 

Cost of Sales

 

 

10,485

 

 

 

(1,463

)

 

 

9,022

 

Gross Profit

 

 

5,147

 

 

 

(1,791

)

 

 

3,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

4,415

 

 

 

2

 

 

 

4,417

 

Engineering, research and development

 

 

1,812

 

 

 

-

 

 

 

1,812

 

Severance, impairment and other charges

 

 

-

 

 

 

-

 

 

 

-

 

Total operating expenses

 

 

6,227

 

 

 

2

 

 

 

6,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(1,080

)

 

 

(1,793

)

 

 

(2,873

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income and (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(16

)

 

 

-

 

 

 

(16

)

Foreign currency gain, net

 

 

(127

)

 

 

-

 

 

 

(127

)

Other income (expenses), net

 

 

28

 

 

 

-

 

 

 

28

 

Total other income and (expenses)

 

 

(115

)

 

 

-

 

 

 

(115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Before Income Taxes

 

 

(1,195

)

 

 

(1,793

)

 

 

(2,988

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Benefit

 

 

130

 

 

 

381

 

 

 

511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$

(1,065

)

 

$

(1,412

)

 

$

(2,477

)

 

 

 

As reported

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

ASC 606

 

 

Balances without

 

 

 

March 31, 2019

 

 

Adjustments

 

 

adoption of ASC 606

 

Net Sales

 

$

58,627

 

 

$

(5,831

)

 

$

52,796

 

Cost of Sales

 

 

37,338

 

 

 

(2,784

)

 

 

34,554

 

Gross Profit

 

 

21,289

 

 

 

(3,047

)

 

 

18,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

13,992

 

 

 

202

 

 

 

14,194

 

Engineering, research and development

 

 

6,090

 

 

 

-

 

 

 

6,090

 

Severance, impairment and other charges

 

 

(609

)

 

 

-

 

 

 

(609

)

Total operating expenses

 

 

19,473

 

 

 

202

 

 

 

19,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

1,816

 

 

 

(3,249

)

 

 

(1,433

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income and (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(72

)

 

 

-

 

 

 

(72

)

Foreign currency loss, net

 

 

(178

)

 

 

-

 

 

 

(178

)

Other income (expenses), net

 

 

33

 

 

 

-

 

 

 

33

 

Total other income and (expenses)

 

 

(217

)

 

 

-

 

 

 

(217

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

 

1,599

 

 

 

(3,249

)

 

 

(1,650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

 

(225

)

 

 

830

 

 

 

605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

1,374

 

 

$

(2,419

)

 

$

(1,045

)