XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Tables)
6 Months Ended
Dec. 31, 2018
Revenue Disaggregated by Geographic Region, Product Lines, and Timing of Recognition

The following tables summarizes our revenue disaggregated by geography, based on our shipping location (in thousands):

 

Geographic Region:

 

Three Months Ended December 31, 2018

 

 

Six Months Ended December 31, 2018

 

Americas Sales

 

$

6,992

 

 

$

15,371

 

Europe Sales

 

 

8,871

 

 

 

17,653

 

Asia Sales

 

 

5,690

 

 

 

9,971

 

Total Net Sales

 

$

21,553

 

 

$

42,995

 

We have three major product lines: Measurement Solutions, 3D Scanning Solutions and Value Added Services.  Sales by our product lines are as follows (in thousands):

 

Product Lines

 

Three Months Ended December 31, 2018

 

 

Six Months Ended December 31, 2018

 

Measurement Solutions

 

$

19,500

 

 

$

39,408

 

3D Scanning Solutions

 

 

982

 

 

 

1,712

 

Value Added Service

 

 

1,071

 

 

 

1,875

 

Total Net Sales

 

$

21,553

 

 

$

42,995

 

The following table summarizes these two categories for the three and six months ended December 31, 2018 (in thousands):

 

Timing of Revenue Recognition

 

Three Months Ended December 31, 2018

 

 

Six Months Ended December 31, 2018

 

Goods transferred at a point of time

 

$

16,581

 

 

$

31,781

 

Services transferred over time

 

 

4,972

 

 

 

11,214

 

Total Net Sales

 

$

21,553

 

 

$

42,995

 

 

Summary of Remaining Performance Obligations/Backlog

The estimated recognition of our Backlog by year is as follows (in thousands):

 

Years Ending June 30,

 

Amount

 

2019 (excluding the six months ended December 31, 2018)

 

$

31,311

 

2020

 

 

5,570

 

2021

 

 

786

 

2022

 

 

426

 

2023

 

 

1

 

after 2023

 

 

-

 

Total Backlog

 

$

38,094

 

 

Summary of Current Balances of Contract Balances

Current balances of our contract balances are as follows (in thousands):

 

Balance Sheet Account

 

December 31, 2018

 

 

July 1, 2018

 

 

Increase  / (Decrease)

 

Unbilled receivables

 

$

4,635

 

 

$

1,864

 

 

$

2,771

 

Deferred revenue

 

 

(7,389

)

 

 

(6,715

)

 

 

(674

)

Net Unbilled receivables / (Deferred revenue)

 

$

(2,754

)

 

$

(4,851

)

 

$

2,097

 

ASC 606 [Member]  
Summary of Cumulative Effect of Changes to Unaudited Financial Statements

The following table summarizes the cumulative effect of the changes to our unaudited Consolidated Balance Sheet as of July 1, 2018 from the adoption of ASC 606:

 

 

 

 

 

 

 

 

 

 

 

Opening

 

 

 

At June 30,

 

 

ASC 606

 

 

Balance at

 

 

 

2018

 

 

Adjustments

 

 

July 1, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled receivables

 

$

-

 

 

$

1,864

 

 

$

1,864

 

Inventories

 

 

13,829

 

 

 

(1,350

)

 

 

12,479

 

Other current assets

 

 

1,327

 

 

 

49

 

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

8,691

 

 

 

(1,976

)

 

 

6,715

 

Long-Term Deferred Income Tax Liability

 

 

1,717

 

 

 

490

 

 

 

2,207

 

Retained earnings (deficit)

 

 

(510

)

 

 

2,049

 

 

 

1,539

 

 

The following table summarizes the cumulative effect of the changes to our unaudited Consolidated Balance Sheet as of December 31, 2018 from the adoption of ASC 606 (in thousands, except per share amount):

 

 

 

As reported

 

 

 

 

 

 

Balances

 

 

 

December 31,

 

 

ASC 606

 

 

without adoption

 

 

 

2018

 

 

Adjustments

 

 

of ASC 606

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,899

 

 

$

-

 

 

$

6,899

 

Short-term investments

 

 

1,131

 

 

 

-

 

 

 

1,131

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Billed receivables, net

 

 

28,753

 

 

 

-

 

 

 

28,753

 

Unbilled receivables, net

 

 

4,635

 

 

 

(4,635

)

 

 

-

 

Other receivables

 

 

284

 

 

 

-

 

 

 

284

 

Inventories, net

 

 

11,143

 

 

 

2,687

 

 

 

13,830

 

Other current assets

 

 

1,900

 

 

 

(249

)

 

 

1,651

 

Total current assets

 

 

54,745

 

 

 

(2,197

)

 

 

52,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

 

6,785

 

 

 

-

 

 

 

6,785

 

Goodwill

 

 

7,859

 

 

 

-

 

 

 

7,859

 

Intangible Assets, Net

 

 

3,428

 

 

 

-

 

 

 

3,428

 

Long-Term Investments

 

 

725

 

 

 

-

 

 

 

725

 

Long-Term Deferred Income Tax Asset

 

 

1,100

 

 

 

-

 

 

 

1,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

74,642

 

 

$

(2,197

)

 

$

72,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit and short-term notes payable

 

$

69

 

 

$

-

 

 

$

69

 

Accounts payable

 

 

6,911

 

 

 

-

 

 

 

6,911

 

Accrued liabilities and expenses

 

 

4,177

 

 

 

-

 

 

 

4,177

 

Accrued compensation

 

 

1,940

 

 

 

-

 

 

 

1,940

 

Current portion of taxes payable

 

 

432

 

 

 

-

 

 

 

432

 

Income taxes payable

 

 

1,134

 

 

 

 

 

 

 

1,134

 

Reserves for restructuring and other charges

 

 

66

 

 

 

-

 

 

 

66

 

Deferred revenue

 

 

7,389

 

 

 

1,679

 

 

 

9,068

 

Total current liabilities

 

 

22,118

 

 

 

1,679

 

 

 

23,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Taxes Payable

 

 

250

 

 

 

-

 

 

 

250

 

Long-Term Deferred Income Tax Liability

 

 

1,718

 

 

 

(939

)

 

 

779

 

Other Long-Term Liabilities

 

 

593

 

 

 

-

 

 

 

593

 

Total Liabilities

 

$

24,679

 

 

$

740

 

 

$

25,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

Common stock

 

 

96

 

 

 

-

 

 

 

96

 

Accumulated other comprehensive loss

 

 

(2,864

)

 

 

119

 

 

 

(2,745

)

Additional paid-in capital

 

 

48,753

 

 

 

-

 

 

 

48,753

 

Retained earnings (deficit)

 

 

3,978

 

 

 

(3,056

)

 

 

922

 

Total Shareholders' Equity

 

$

49,963

 

 

$

(2,937

)

 

$

47,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

74,642

 

 

$

(2,197

)

 

$

72,445

 

The following tables summarize the effect of adopting ASC 606 on our unaudited Consolidated Statement of Operations for the three and six months ended December 31, 2018 (in thousands):

 

 

 

As reported

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

ASC 606

 

 

Balances without

 

 

 

December 31, 2018

 

 

Adjustments

 

 

adoption of ASC 606

 

Net Sales

 

$

21,553

 

 

$

(273

)

 

$

21,280

 

Cost of Sales

 

 

13,703

 

 

 

(173

)

 

 

13,530

 

Gross Profit

 

 

7,850

 

 

 

(100

)

 

 

7,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

4,942

 

 

 

16

 

 

 

4,958

 

Engineering, research and development

 

 

2,080

 

 

 

-

 

 

 

2,080

 

Severance, impairment and other charges

 

 

(609

)

 

 

-

 

 

 

(609

)

Total operating expenses

 

 

6,413

 

 

 

16

 

 

 

6,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

1,437

 

 

 

(116

)

 

 

1,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income and (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(29

)

 

 

-

 

 

 

(29

)

Foreign currency gain, net

 

 

151

 

 

 

-

 

 

 

151

 

Other income (expenses), net

 

 

5

 

 

 

-

 

 

 

5

 

Total other income and (expenses)

 

 

127

 

 

 

-

 

 

 

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

1,564

 

 

 

(116

)

 

 

1,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

 

(17

)

 

 

172

 

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,547

 

 

$

56

 

 

$

1,603

 

 

 

 

As reported

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

ASC 606

 

 

Balances without

 

 

 

December 31, 2018

 

 

Adjustments

 

 

adoption of ASC 606

 

Net Sales

 

$

42,995

 

 

$

(2,577

)

 

$

40,418

 

Cost of Sales

 

 

26,853

 

 

 

(1,321

)

 

 

25,532

 

Gross Profit

 

 

16,142

 

 

 

(1,256

)

 

 

14,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

9,577

 

 

 

200

 

 

 

9,777

 

Engineering, research and development

 

 

4,278

 

 

 

-

 

 

 

4,278

 

Severance, impairment and other charges

 

 

(609

)

 

 

-

 

 

 

(609

)

Total operating expenses

 

 

13,246

 

 

 

200

 

 

 

13,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

2,896

 

 

 

(1,456

)

 

 

1,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income and (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(56

)

 

 

-

 

 

 

(56

)

Foreign currency loss, net

 

 

(51

)

 

 

-

 

 

 

(51

)

Other income (expenses), net

 

 

5

 

 

 

-

 

 

 

5

 

Total other income and (expenses)

 

 

(102

)

 

 

-

 

 

 

(102

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

 

2,794

 

 

 

(1,456

)

 

 

1,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

 

(355

)

 

 

449

 

 

 

94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

2,439

 

 

$

(1,007

)

 

$

1,432