XML 38 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Tables)
3 Months Ended
Sep. 30, 2018
Revenue Disaggregated by Geographic Region, Product Lines, and Timing of Recognition

The following tables summarizes our revenue disaggregated by geography, based on our shipping location (in thousands):

 

Geographic Region:

 

Three Months Ended September 30, 2018

 

Americas Sales

 

$

8,379

 

Europe Sales

 

 

8,782

 

Asia Sales

 

 

4,281

 

Total Net Sales

 

$

21,442

 

We have three major product lines: Measurement Solutions, 3D Scanning Solutions and Value Added Services.  Sales by our product lines are as follows (in thousands):

 

Product Lines

 

Three Months Ended September 30, 2018

 

Measurement Solutions

 

$

19,908

 

3D Scanning Solutions

 

 

730

 

Value Added Service

 

 

804

 

Total Net Sales

 

$

21,442

 

The following table summarizes these two categories for the 3 months ended September 30, 2018 (in thousands):

 

Timing of Revenue Recognition

 

Three Months Ended September 30, 2018

 

Goods transferred at a point of time

 

$

15,200

 

Services transferred over time

 

 

6,242

 

Total Net Sales

 

$

21,442

 

 

Summary of Remaining Performance Obligations/Backlog

The estimated recognition of our Backlog by year is as follows (in thousands):

 

Years Ending June 30,

 

Amount

 

2019 (excluding the three months ended September 30, 2018)

 

$

35,878

 

2020

 

 

2,716

 

2021

 

 

335

 

2022

 

 

195

 

2023

 

 

11

 

after 2023

 

 

-

 

Total Backlog

 

$

39,135

 

 

Summary of Current Balances of Contract Balances

Current balances of our contract balances are as follows (in thousands):

 

Balance Sheet Account

 

September 30, 2018

 

 

July 1, 2018

 

 

Increase  / (Decrease)

 

Unbilled receivables

 

$

4,906

 

 

$

1,864

 

 

$

3,042

 

Deferred revenue

 

 

(7,142

)

 

 

(6,715

)

 

 

(427

)

Net Unbilled receivables / (Deferred revenue)

 

$

(2,236

)

 

$

(4,851

)

 

$

2,615

 

 

ASC 606 [Member]  
Summary of Cumulative Effect of Changes to Unaudited Financial Statements

The following table summarizes the cumulative effect of the changes to our unaudited consolidated balance sheet as of July 1, 2018 from the adoption of ASC 606:

 

 

 

 

 

 

 

 

 

 

 

Opening

 

 

 

At June 30,

 

 

ASC 606

 

 

Balance at

 

 

 

2018

 

 

Adjustments

 

 

July 1, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled receivables

 

$

-

 

 

$

1,864

 

 

$

1,864

 

Inventory

 

 

13,829

 

 

 

(1,350

)

 

 

12,479

 

Other current assets

 

 

1,327

 

 

 

49

 

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

8,691

 

 

 

(1,976

)

 

 

6,715

 

Long-Term Deferred Income Tax Liability

 

 

1,717

 

 

 

490

 

 

 

2,207

 

Retained earnings (deficit)

 

 

(510

)

 

 

2,049

 

 

 

1,539

 

 

The following table summarizes the cumulative effect of the changes to our unaudited Consolidated Balance Sheet as of September 30, 2018 from the adoption of ASC 606 (in thousands):

 

 

 

As reported

 

 

 

 

 

 

Balances

 

 

 

September 30,

ASC 606

 

 

without adoption

 

(In Thousands, Except Per Share Amount)

 

2018

 

 

Adjustments

 

 

of ASC 606

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,416

 

 

$

-

 

 

$

7,416

 

Short-term investments

 

 

548

 

 

 

-

 

 

 

548

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Billed receivables, net

 

 

28,509

 

 

 

-

 

 

 

28,509

 

Unbilled receivables, net

 

 

4,906

 

 

 

(4,906

)

 

 

-

 

Other receivables

 

 

300

 

 

 

-

 

 

 

300

 

Inventories, net

 

 

11,664

 

 

 

1,578

 

 

 

13,242

 

Other current assets

 

 

1,858

 

 

 

(119

)

 

 

1,739

 

Total current assets

 

 

55,201

 

 

 

(3,447

)

 

 

51,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

 

6,827

 

 

 

-

 

 

 

6,827

 

Goodwill

 

 

7,970

 

 

 

-

 

 

 

7,970

 

Intangible Assets, Net

 

 

3,611

 

 

 

-

 

 

 

3,611

 

Long-Term Investments

 

 

725

 

 

 

-

 

 

 

725

 

Long-Term Deferred Income Tax Asset

 

 

956

 

 

 

-

 

 

 

956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

75,290

 

 

$

(3,447

)

 

$

71,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit and short-term notes payable

 

$

122

 

 

$

-

 

 

$

122

 

Accounts payable

 

 

7,764

 

 

 

-

 

 

 

7,764

 

Accrued liabilities and expenses

 

 

4,361

 

 

 

-

 

 

 

4,361

 

Accrued compensation

 

 

2,377

 

 

 

-

 

 

 

2,377

 

Current portion of taxes payable

 

 

498

 

 

 

-

 

 

 

498

 

Income taxes payable

 

 

1,156

 

 

 

-

 

 

 

1,156

 

Reserves for restructuring and other charges

 

 

675

 

 

 

-

 

 

 

675

 

Deferred revenue

 

 

7,142

 

 

 

808

 

 

 

7,950

 

Total current liabilities

 

 

24,095

 

 

 

808

 

 

 

24,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Taxes Payable

 

 

324

 

 

 

-

 

 

 

324

 

Long-Term Deferred Income Tax Liability

 

 

1,728

 

 

 

(277

)

 

 

1,451

 

Other Long-Term Liabilities

 

 

604

 

 

 

-

 

 

 

604

 

Total Liabilities

 

$

26,751

 

 

$

531

 

 

$

27,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

Common stock

 

 

96

 

 

 

-

 

 

 

96

 

Accumulated other comprehensive loss

 

 

(2,495

)

 

 

(1

)

 

 

(2,496

)

Additional paid-in capital

 

 

48,507

 

 

 

-

 

 

 

48,507

 

Retained earnings (deficit)

 

 

2,431

 

 

 

(3,977

)

 

 

(1,546

)

Total Shareholders' Equity

 

$

48,539

 

 

$

(3,978

)

 

$

44,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

75,290

 

 

$

(3,447

)

 

$

71,843

 

The following table summarizes the effect of adopting ASC 606 on our unaudited Consolidated Statement of Operations for the three months ended September 30, 2018 (in thousands):

 

 

 

As reported

 

 

ASC 606

 

 

Balances without

 

 

 

September 30, 2018

 

 

Adjustments

 

 

adoption of ASC 606

 

Net Sales

 

$

21,442

 

 

$

(2,304

)

 

$

19,138

 

Cost of Sales

 

 

13,150

 

 

 

(1,148

)

 

 

12,002

 

Gross Profit

 

 

8,292

 

 

 

(1,156

)

 

 

7,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

4,635

 

 

 

184

 

 

 

4,819

 

Engineering, research and development

 

 

2,198

 

 

 

-

 

 

 

2,198

 

Severance, impairment and other charges

 

 

-

 

 

 

-

 

 

 

-

 

Total operating expenses

 

 

6,833

 

 

 

184

 

 

 

7,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

1,459

 

 

 

(1,340

)

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income and (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(27

)

 

 

-

 

 

 

(27

)

Foreign currency loss, net

 

 

(202

)

 

 

-

 

 

 

(202

)

Other income (expenses), net

 

 

-

 

 

 

-

 

 

 

-

 

Total other income and (expenses)

 

 

(229

)

 

 

-

 

 

 

(229

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

 

1,230

 

 

 

(1,340

)

 

 

(110

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

(338

)

 

 

277

 

 

 

(61

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

892

 

 

$

(1,063

)

 

$

(171

)