XML 19 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangibles
6 Months Ended
Dec. 31, 2017
Intangibles [Abstract]  
Intangibles

4.Intangibles



We acquired intangible assets in addition to goodwill in connection with the acquisitions of Coord3 and NMS in the second quarter of fiscal 2015.  These assets are susceptible to shortened estimated useful lives and changes in fair value due to changes in their use, market or economic changes, or other events or circumstances. We evaluate the potential impairment of these intangible assets whenever events or circumstances indicate their carrying value may not be recoverable.  Factors that could trigger an impairment review include historical or projected results that are less than the assumptions used in the original valuation of an intangible asset, a change in our business strategy or our use of an intangible asset or negative economic or industry trends.    



If an event or circumstance indicates that the carrying value of an intangible asset may not be recoverable, we assess the recoverability of the asset by comparing the carrying value of the asset to the sum of the undiscounted future cash flows that the asset is expected to generate over its remaining economic life. If the carrying value exceeds the sum of the undiscounted future cash flows, we compare the fair value of the intangible asset to the carrying value and record an impairment loss for the difference.  We generally estimate the fair value of our intangible assets using the income approach based on a discounted cash flow model. The income approach requires the use of many assumptions and estimates including future revenues and expenses, discount factors, income tax rates, the identification of groups of assets with highly independent cash flows, and assets’ economic lives. Volatility in the global economy makes these assumptions and estimates more judgmental. Actual future operating results and the remaining economic lives of our intangible assets could differ from those used in assessing the recoverability of these assets and could result in an impairment of intangible assets in future periods.  Through December 31, 2017, there are no indications of potential impairment of these intangible assets.



Our intangible assets are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31,

 

 

 

 

 

December 31,

 

 

June 30,

 

 

 

 

 

June 30,



 

 

2017

 

 

 

 

 

2017

 

 

2017

 

 

 

 

 

2017



 

 

Gross

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

Net



 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying



 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

Customer/Distributor Relationships

 

$

3,425 

 

$

(1,942)

 

$

1,483 

 

$

3,263 

 

$

(1,524)

 

$

1,739 

Trade Name

 

 

2,659 

 

 

(753)

 

 

1,906 

 

 

2,533 

 

 

(591)

 

 

1,942 

Software

 

 

677 

 

 

(385)

 

 

292 

 

 

677 

 

 

(312)

 

 

365 

Other

 

 

127 

 

 

(120)

 

 

 

 

121 

 

 

(94)

 

 

27 

Total

 

$

6,888 

 

$

(3,200)

 

$

3,688 

 

$

6,594 

 

$

(2,521)

 

$

4,073 





Amortization expense was $280,000 and $286,000 for the three month periods ended December 31, 2017 and 2016, respectively.  Amortization expense was $562,000 and $542,000 for the six month periods ended December 31, 2017 and 2016, respectively.  The change in the gross carrying value of $294,000 is due to changes in foreign currency rates from June 30, 2017 to December 31, 2017.



The estimated amortization of the remaining intangible assets by year is as follows (in thousands):







 

 



 

 

Years Ending June 30,

Amount

2018 (excluding the six months ended December 31, 2017)

 

584 

2019

 

1,141 

2020

 

722 

2021

 

266 

2022

 

266 

after 2022

 

709 



$

3,688