XML 19 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangibles
3 Months Ended
Sep. 30, 2017
Intangibles [Abstract]  
Intangibles

4.Intangibles



We acquired intangible assets in addition to goodwill in connection with the acquisitions of Coord3 and NMS.  These assets are susceptible to shortened estimated useful lives and changes in fair value due to changes in their use, market or economic changes, or other events or circumstances. We evaluate the potential impairment of these intangible assets whenever events or circumstances indicate their carrying value may not be recoverable.  Factors that could trigger an impairment review include historical or projected results that are less than the assumptions used in the original valuation of an intangible asset, a change in our business strategy or our use of an intangible asset or negative economic or industry trends.



If an event or circumstance indicates that the carrying value of an intangible asset may not be recoverable, we assess the recoverability of the asset by comparing the carrying value of the asset to the sum of the undiscounted future cash flows that the asset is expected to generate over its remaining economic life. If the carrying value exceeds the sum of the undiscounted future cash flows, we compare the fair value of the intangible asset to the carrying value and record an impairment loss for the difference.  We generally estimate the fair value of our intangible assets using the income approach based on a discounted cash flow model. The income approach requires the use of many assumptions and estimates including future revenues and expenses, discount factors, income tax rates, the identification of groups of assets with highly independent cash flows, and assets’ economic lives. Volatility in the global economy makes these assumptions and estimates more judgmental. Actual future operating results and the remaining economic lives of our other intangible assets could differ from those used in assessing the recoverability of these assets and could result in an impairment of other intangible assets in future periods.



Our intangible assets are as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

September 30,

 

 

 

 

 

September 30,

 

 

June 30,

 

 

 

 

 

June 30,



 

 

2017

 

 

 

 

 

2017

 

 

2017

 

 

 

 

 

2017



 

 

Gross

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

Net



 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying



 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

Customer/Distributor Relationships

 

$

3,373 

 

$

(1,743)

 

$

1,630 

 

$

3,263 

 

$

(1,524)

 

$

1,739 

Trade Name

 

 

2,620 

 

 

(677)

 

 

1,943 

 

 

2,533 

 

 

(591)

 

 

1,942 

Software

 

 

677 

 

 

(340)

 

 

337 

 

 

677 

 

 

(312)

 

 

365 

Other

 

 

126 

 

 

(108)

 

 

18 

 

 

121 

 

 

(94)

 

 

27 

Total

 

$

6,796 

 

$

(2,868)

 

$

3,928 

 

$

6,594 

 

$

(2,521)

 

$

4,073 





Amortization expense was $282,000 and $256,000 for the three month periods ended September 30, 2017 and September 30, 2016, respectively.  The change in the gross carrying value of $202,000 is due to changes in foreign currency rates from June 30, 2017 to September 30, 2017.



The estimated amortization of the remaining intangible assets by year is as follows (in thousands):





 

 



 

 

Years Ending June 30,

Amount

2018 (excluding the three months ended September 30, 2017)

 

867 

2019

 

1,127 

2020

 

712 

2021

 

262 

2022

 

262 

after 2022

 

698 



$

3,928