XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES    
Net income (loss) $ (2) $ (1,191)
Non cash items:    
Amortization 118 144
Non-cash interest expense 178 0
Non-cash stock based interest expense 11 0
Change in other operating items:    
Other current assets 30 25
Accounts payable 218 (92)
Other accrued liabilities (12) (19)
Cash flows provided by (used in) operating activities 541 (1,133)
INVESTING ACTIVITIES    
Cash flows provided by investing activities 0 0
FINANCING ACTIVITIES    
Sale of Common Stock 1,013
Pay-off of Convertible Promissory Notes (1,000)
Issuance of Secured Debt, net of issuance costs of $287 2,140
Cash flows provided by financing activities 0 2,153
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 541 1,020
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,275 698
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,816 $ 1,718