UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS
OF REGISTERED MANAGEMENT INVESTMENT COMPANY
Investment Company Act file number (811-06640)
American Strategic Income Portfolio Inc. II
(Exact name of registrant as specified in charter)
800 Nicollet Mall
Minneapolis, MN 55402
(Address of principal executive offices) (Zip code)
Jill M. Stevenson
800 Nicollet Mall Minneapolis, MN 55402
(Name and address of agent for service)
800-677-3863
Registrants telephone number, including area code
Date of fiscal year end: 08/31
Date of reporting period: 11/30/13
Item 1. Schedule of Investments.
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
DESCRIPTION |
DATE ACQUIRED |
PAR | COST | VALUE ¶ | ||||||||||||
(Percentages of each investment category relate to total net assets) | ||||||||||||||||
Whole Loans ¥ p 61.3% |
||||||||||||||||
Commercial Loans 44.1% |
||||||||||||||||
5555 East Van Buren I, Phoenix, AZ, 4.93%, 10/1/14 ¶ |
6/23/04 | $ | 6,035,296 | $ | 6,035,296 | $ | 4,041,639 | |||||||||
5555 East Van Buren II, Phoenix, AZ, 4.88%, 10/1/14 ¶ |
8/18/06 | 1,255,552 | 1,255,552 | 718,176 | ||||||||||||
American Mini-Storage, Memphis, TN, 6.80%, 12/1/11 |
11/5/07 | 2,962,479 | 2,962,479 | 2,799,963 | ||||||||||||
Bigelow Office Building, Las Vegas, NV, 6.38%, 4/1/17 |
3/31/97 | 1,006,606 | 1,006,606 | 1,056,936 | ||||||||||||
Hickman Road, Clive, IA, 4.93%, 4/1/16 |
12/3/07 | 5,357,196 | 5,357,196 | 5,464,339 | ||||||||||||
Office City Plaza, Houston, TX, 3.90%, 3/1/17 ¶ |
2/10/12 | 3,900,000 | 3,900,000 | 3,900,000 | ||||||||||||
Oyster Point Office Park, Newport News, VA, 4.18%, 5/1/16 ¶ |
1/4/06 | 11,831,854 | 11,831,854 | 11,831,854 | ||||||||||||
Oyster Point Office Park II, Newport News, VA, 4.88%, 5/1/16 |
4/30/13 | 1,000,000 | 1,000,000 | 899,800 | ||||||||||||
PennMont Office Plaza, Albuquerque, NM, 5.88%, 4/1/14 ¶ |
3/30/06 | 1,406,043 | 1,406,043 | 1,406,043 | ||||||||||||
PerkinsBlaine, Blaine, MN, 6.63%, 1/1/17 |
12/13/06 | 1,674,384 | 1,674,384 | 1,758,103 | ||||||||||||
Robberson Auto Dealerships, Bend and Prineville, OR, 6.40%, 4/1/17 |
3/30/07 | 6,492,873 | 6,492,873 | 6,622,731 | ||||||||||||
Signal Butte, Mesa, AZ, 4.93%, 7/1/17 ¶ |
6/20/07 | 15,000,000 | 15,002,903 | 10,284,810 | ||||||||||||
Station Square, Pompano Beach, FL, 6.33%, 2/1/14 |
1/19/07 | 11,774,786 | 11,774,786 | 11,774,786 | ||||||||||||
Waste Connections Warehouse, Englewood, CO, 6.58%, 3/1/14 |
2/15/07 | 1,197,330 | 1,197,330 | 1,197,330 | ||||||||||||
|
|
|
|
|||||||||||||
70,897,302 | 63,756,510 | |||||||||||||||
|
|
|
|
|||||||||||||
Multifamily Loans ¶ 17.1% |
||||||||||||||||
Meadows Point, College Station, TX, 7.93%, 5/1/16 ¶ R |
1/24/08 | 5,400,000 | 5,400,000 | 5,211,789 | ||||||||||||
Sapphire Skies I, Cle Elum, WA, 1.93%, 7/1/15 ¶ |
12/23/05 | 8,662,796 | 8,704,441 | 7,110,691 | ||||||||||||
Sapphire Skies II, Cle Elum, WA, 7.90%, 7/1/15 ¶ R S |
3/20/09 | 3,200,000 | 3,200,000 | 32,000 | ||||||||||||
Sapphire Skies III, Cle Elum, WA, 4.93%, 7/1/15 ¶ ¿ |
7/13/10 | 8,000,000 | 8,000,000 | 80,000 | ||||||||||||
Sapphire Skies IV, Cle Elum, WA, 3.88%, 7/1/15 ¶ |
7/26/12 | 8,000,000 | 8,005,980 | 6,566,648 | ||||||||||||
Sussex Club Apartments I, Athens, GA, 6.33%, 5/1/10 ¶ ¿ |
4/17/07 | 8,800,000 | 8,800,000 | 5,033,600 | ||||||||||||
Sussex Club Apartments II, Athens, GA, 6.88%, 5/1/10 ¶ R S |
4/17/07 | 2,298,600 | 2,298,600 | 633,409 | ||||||||||||
|
|
|
|
|||||||||||||
44,409,021 | 24,668,137 | |||||||||||||||
|
|
|
|
|||||||||||||
Single Family Loans 0.1% |
||||||||||||||||
Merchants Bank, 2 loans, Vermont, 11.34%, 11/12/16 |
12/18/92 | 28,545 | 28,780 | 29,401 | ||||||||||||
PHH U.S. Mortgage, 2 loans, California & Delaware, 6.59%, 4/18/20 |
12/30/92 | 101,050 | 101,050 | 104,082 | ||||||||||||
|
|
|
|
|||||||||||||
129,830 | 133,483 | |||||||||||||||
|
|
|
|
|||||||||||||
Total Whole Loans |
115,436,153 | 88,558,130 | ||||||||||||||
|
|
|
|
|||||||||||||
Corporate Notes ¥ ¶ 7.8% |
||||||||||||||||
Fixed Rate 7.8% |
||||||||||||||||
Stratus Properties II, 7.25%, 12/31/15 |
6/14/01 | 3,000,000 | 3,000,000 | 3,060,000 | ||||||||||||
Stratus Properties III, 7.25%, 12/31/16 |
12/12/06 | 8,000,000 | 8,000,000 | 8,240,000 | ||||||||||||
|
|
|
|
|||||||||||||
Total Corporate Notes |
11,000,000 | 11,300,000 | ||||||||||||||
|
|
|
|
|||||||||||||
Corporate Bonds 31.5% |
||||||||||||||||
Real Estate Investment Trusts 31.5% |
||||||||||||||||
Alexandria Real Estate Equities, 4.60%, 4/1/22 x |
1,750,000 | 1,867,187 | 1,774,631 | |||||||||||||
BioMed Realty, 4.25%, 7/15/22 x |
1,395,000 | 1,464,251 | 1,351,766 | |||||||||||||
Brandywine Operating Partnership, 3.95%, 2/15/23 x |
2,000,000 | 1,987,940 | 1,904,606 | |||||||||||||
DCT Industrial Operating Partnership, 4.50%, 10/15/23 n |
1,000,000 | 1,007,625 | 988,886 | |||||||||||||
Developers Diversified Realty, 4.63%, 7/15/22 x |
1,980,000 | 2,142,568 | 2,047,181 | |||||||||||||
Developers Diversified Realty, 3.38%, 5/15/23 |
1,000,000 | 937,499 | 925,777 | |||||||||||||
Digital Realty, 5.25%, 3/15/21 x |
2,000,000 | 2,216,041 | 2,068,148 | |||||||||||||
Digital Realty, 3.63%, 10/1/22 x |
800,000 | 793,793 | 728,076 |
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
DESCRIPTION |
PAR/ SHARES |
COST | VALUE ¶ | |||||||||
Duke Realty, 4.38%, 6/15/22 x |
$ | 1,410,000 | $ | 1,498,514 | $ | 1,410,439 | ||||||
Duke Realty, 3.88%, 10/15/22 x |
2,500,000 | 2,559,590 | 2,397,160 | |||||||||
Essex Portfolio LP, 3.25%, 5/1/23 |
1,000,000 | 934,742 | 916,445 | |||||||||
Health Care REIT, 3.75%, 3/15/23 x |
2,000,000 | 1,993,213 | 1,895,734 | |||||||||
Highwoods Realty, 3.63%, 1/15/23 x |
3,300,000 | 3,248,496 | 3,064,660 | |||||||||
Kilroy Realty, 3.80%, 1/15/23 x |
3,050,000 | 3,072,251 | 2,871,874 | |||||||||
Liberty Property, 4.13%, 6/15/22 x |
1,500,000 | 1,577,197 | 1,493,184 | |||||||||
Mid-America Apartments, 4.30%, 10/15/23 |
650,000 | 647,877 | 640,170 | |||||||||
National Retail Properties, 3.80%, 10/15/22 x |
1,450,000 | 1,473,454 | 1,392,742 | |||||||||
Post Apartment Homes, 3.38%, 12/1/22 x |
695,000 | 694,589 | 647,923 | |||||||||
ProLogis, 6.88%, 3/15/20 x |
2,000,000 | 2,375,575 | 2,368,914 | |||||||||
Senior Housing Properties, 6.75%, 12/15/21 x |
1,500,000 | 1,693,284 | 1,658,966 | |||||||||
Senior Housing Properties, 5.63%, 8/1/42 x |
2,275,000 | 2,205,600 | 1,839,110 | |||||||||
Ventas Realty, 5.45%, 3/15/43 |
4,248,100 | 4,269,946 | 3,721,166 | |||||||||
Vornado Realty, 5.00%, 1/15/22 x |
3,500,000 | 3,852,947 | 3,680,635 | |||||||||
Washington REIT, 3.95%, 10/15/22 x |
3,850,000 | 3,958,539 | 3,704,393 | |||||||||
|
|
|
|
|||||||||
Total Corporate Bonds |
48,472,718 | 45,492,586 | ||||||||||
|
|
|
|
|||||||||
U.S. Government Agency Mortgage-Backed Securities a 5.5% |
||||||||||||
Fixed Rate 5.5% |
||||||||||||
Federal Home Loan Mortgage Corporation, |
||||||||||||
5.50%, 1/1/18, #E93231 |
555,989 | 561,698 | 594,064 | |||||||||
9.00%, 7/1/30, #C40149 |
58,180 | 59,076 | 70,207 | |||||||||
5.00%, 5/1/39, #G05430 |
842,237 | 861,602 | 907,980 | |||||||||
3.50%, 6/1/42, #C09000 |
1,800,124 | 1,888,470 | 1,813,322 | |||||||||
Federal National Mortgage Association, |
||||||||||||
6.00%, 10/1/16, #607030 |
28,242 | 28,282 | 29,371 | |||||||||
5.50%, 6/1/17, #648508 |
44,119 | 44,185 | 46,730 | |||||||||
5.00%, 9/1/17, #254486 |
65,690 | 65,745 | 69,963 | |||||||||
5.00%, 11/1/17, #657356 |
87,930 | 88,081 | 93,757 | |||||||||
6.50%, 6/1/29, #252497 |
251,321 | 250,217 | 282,334 | |||||||||
7.50%, 5/1/30, #535289 |
43,353 | 42,388 | 49,846 | |||||||||
8.00%, 5/1/30, #538266 |
24,097 | 23,895 | 25,274 | |||||||||
8.00%, 6/1/30, #253347 |
64,128 | 63,590 | 77,324 | |||||||||
5.00%, 11/1/33, #725027 |
2,157,141 | 2,197,714 | 2,351,047 | |||||||||
5.00%, 7/1/39, #935588 |
1,433,328 | 1,459,730 | 1,558,325 | |||||||||
|
|
|
|
|||||||||
Total U.S. Government Agency Mortgage-Backed Securities |
7,634,673 | 7,969,544 | ||||||||||
|
|
|
|
|||||||||
Asset-Backed Security n 0.5% |
||||||||||||
Other 0.5% |
||||||||||||
321 Henderson Receivables I LLC, Series 2007-3A, Class A, 6.15%, 10/15/48 |
593,975 | 657,304 | 620,594 | |||||||||
|
|
|
|
|||||||||
Preferred Stocks 36.7% |
||||||||||||
Real Estate Investment Trusts 36.7% |
||||||||||||
Alexandria Real Estate Equities, Series E x |
181,042 | 4,712,859 | 4,075,256 | |||||||||
Boston Properties, Series B x |
128,598 | 3,180,505 | 2,637,545 | |||||||||
BRE Properties, Series D x |
7,450 | 148,031 | 186,250 | |||||||||
CommonWealth REIT, Series E x |
161,500 | 4,172,200 | 3,679,180 | |||||||||
Developers Diversified Realty, Series H x |
1,747 | 35,814 | 43,570 | |||||||||
Digital Realty, Series F x |
155,754 | 4,029,076 | 3,499,792 | |||||||||
Digital Realty, Series G x |
30,624 | 730,783 | 595,024 | |||||||||
Duke Realty, Series J x |
38,000 | 893,000 | 917,662 | |||||||||
Duke Realty, Series L x |
74,260 | 1,529,361 | 1,716,149 | |||||||||
Equity Residential Properties, Series K x |
30,000 | 1,680,000 | 1,830,000 | |||||||||
Health Care REIT, Series J x |
176,000 | 4,399,968 | 4,231,040 |
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
DESCRIPTION |
SHARES | COST | VALUE ¶ | |||||||||
Hospitality Properties, Series D x |
61,211 | $ | 1,639,301 | $ | 1,524,154 | |||||||
Kimco Realty, Series H |
9,600 | 239,040 | 240,000 | |||||||||
Kimco Realty, Series I x |
43,766 | 1,060,704 | 940,969 | |||||||||
Kimco Realty, Series J x |
113,000 | 2,743,850 | 2,236,270 | |||||||||
Kimco Realty, Series K x |
26,148 | 670,696 | 528,713 | |||||||||
National Retail Properties |
6,400 | 124,800 | 124,224 | |||||||||
National Retail Properties, Series D x |
177,437 | 4,443,124 | 4,029,594 | |||||||||
PS Business Parks, Series S x |
48,000 | 1,286,400 | 1,090,080 | |||||||||
PS Business Parks, Series T x |
123,501 | 3,074,190 | 2,593,521 | |||||||||
PS Business Parks, Series U |
3,000 | 62,700 | 60,450 | |||||||||
PS Business Parks, Series V |
18,600 | 406,590 | 371,628 | |||||||||
Public Storage, Series R x |
10,000 | 272,500 | 240,000 | |||||||||
Public Storage, Series T x |
21,719 | 568,822 | 470,868 | |||||||||
Public Storage, Series U x |
113,255 | 2,678,467 | 2,419,127 | |||||||||
Public Storage, Series V x |
18,752 | 475,363 | 387,791 | |||||||||
Public Storage, Series W |
6,985 | 176,371 | 139,002 | |||||||||
Public Storage, Series X |
16,000 | 359,400 | 317,760 | |||||||||
Realty Income, Series E x |
40,009 | 872,024 | 1,001,825 | |||||||||
Realty Income, Series F x |
39,000 | 1,052,550 | 951,600 | |||||||||
Regency Centers, Series F x |
152,936 | 3,977,775 | 3,506,823 | |||||||||
Regency Centers, Series G x |
27,908 | 690,049 | 583,835 | |||||||||
Vornado Realty, Series J |
5,490 | 136,701 | 137,799 | |||||||||
Vornado Realty, Series K x |
186,384 | 4,601,320 | 3,901,017 | |||||||||
Vornado Realty, Series L |
3,000 | 60,000 | 59,040 | |||||||||
Weingarten Realty Investors, Series F x |
70,352 | 1,735,319 | 1,703,841 | |||||||||
|
|
|
|
|||||||||
Total Preferred Stocks |
58,919,653 | 52,971,399 | ||||||||||
|
|
|
|
|||||||||
Total Unaffiliated Investments |
242,120,501 | 206,912,253 | ||||||||||
|
|
|
|
|||||||||
Short-Term Investment 0.7% |
||||||||||||
First American Prime Obligations Fund, Class Z, 0.02% |
982,345 | 982,345 | 982,345 | |||||||||
|
|
|
|
|||||||||
Total Investments p 144.0% |
$ | 243,102,846 | $ | 207,894,598 | ||||||||
|
|
|
|
|||||||||
Other Assets and Liabilities, Net (44.0)% |
(63,491,451 | ) | ||||||||||
|
|
|||||||||||
Total Net Assets 100.0% |
$ | 144,403,147 | ||||||||||
|
|
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
¶ | The funds investments in whole loans (single family, multifamily and commercial), are generally not traded in any organized market and therefore, market quotations are not readily available. These investments are valued at fair value according to procedures adopted by the funds board of directors, as further described below. |
Security valuations for the funds investments (other than whole loans) are generally furnished by an independent pricing service that has been approved by the funds board of directors. Investments in equity securities that are traded on a national securities exchange (or reported on the Nasdaq national market system) are stated at the last quoted sales price if readily available for such securities on each business day. For securities traded on the Nasdaq national market system, the fund utilizes the Nasdaq Official Closing Price which compares the last trade to the bid/ask price of a security. If the last trade falls within the bid/ask range, then that price will be the closing price. If the last trade is outside the bid/ask range, and falls above the ask, the ask price will be the closing price. If the last trade is below the bid, then the bid will be the closing price. Other equity securities traded in the over-the-counter market and listed equity securities for which no sale was reported on that date are stated at the last quoted bid price. Investments in open-end funds are valued at their net asset values on the valuation date.
Debt obligations exceeding 60 days to maturity are valued by an independent pricing service. Securities for which prices are not available from an independent pricing service, but where an active market exists, are valued using market quotations obtained from one or more dealers that make markets in the securities or from a widely-used quotation system. Debt obligations with 60 days or less remaining until maturity may be valued at their amortized cost which approximates market value.
The following investment vehicles, when held by the fund, are priced as follows: exchange listed futures and options on futures are priced at their last sale price on the exchange on which they are principally traded, as determined by U.S. Bancorp Asset Management, Inc. (USBAM) on the day the valuation is made. If there were no sales on that day, futures and options on futures will be valued at the last reported bid price. Options on securities and indices traded on Nasdaq or listed on a stock exchange are valued at the last sale price on Nasdaq or on any exchange on the day the valuation is made. If there were no sales on that day, the options will be valued at the last sale price on the previous valuation date. Last sale prices are obtained from an independent pricing service. Swaps and over-the-counter options on securities and indices are valued at the quotations received from an independent pricing service, if available.
When market quotations are not readily available, securities are internally valued at fair value as determined in good faith by procedures established and approved by the funds board of directors.
As of November 30, 2013, the fund held internally fair valued securities which are disclosed in footnote ¥.
¥ | Securities purchased as part of a private placement which have not been registered with the U.S. Securities and Exchange Commission under the Securities Act of 1933 and which are considered to be illiquid. These securities are fair valued in accordance with the board approved valuation procedures. On November 30, 2013, the total fair value of these securities was $99,858,130 or 69.1% of total net assets. |
p | Interest rates on commercial and multifamily loans are the net coupon rates in effect (after reducing the coupon rate by any mortgage servicing fees paid to mortgage servicers) on November 30, 2013. Interest rates and maturity dates disclosed on single family loans represent the weighted average coupon and weighted average maturity for the underlying mortgage loans as of November 30, 2013. For participating loans, the rates are based on the annual cash flow payments expected at the time of purchase. |
¶ | Interest OnlyRepresents securities that entitle holders to receive only interest payments on the mortgage. Principal balance on the loan is due at maturity. The interest rate disclosed represents the net coupon rate in effect as of November 30, 2013. |
Loan has matured or will mature in the next couple of months and the fund is anticipating payoff or refinancing. Unless disclosed otherwise, the loan continues to make monthly payments. |
R | Participating LoanA participating loan is one which contains provisions for the fund to participate in the income stream provided by the property, including net cash flows and capital proceeds. Monthly cash flow proceeds are only required to the extent excess cash flow is generated by the property as determined by the loan documents. |
S | The participating loan is not currently making monthly cash flow payments or is making cash flow payments of less than original coupon rate disclosed. |
t | Loan is currently in default with regards to scheduled interest and/or principal payments. |
x | Securities pledged as collateral for outstanding borrowings under a loan agreement with Bank of America, N.A. On November 30, 2013, securities valued at $89,821,638 were pledged as collateral for the following outstanding borrowings: |
Amount | Rate* | Accrued Interest |
||||||||
$ | 57,000,000 | 1.02 | % | $ | 1,611 | |||||
|
|
|
|
* | Interest rate as of November 30, 2013. Rate is based on one-month London Interbank Offered Rate (LIBOR) plus 0.85%. |
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
Description of collateral:
Corporate Bonds
Alexandria Real Estate Equities, 4.60%, 4/1/22, $1,750,000 par
BioMed Realty, 4.25%, 7/15/22, $1,395,000 par
Brandywine Operating Partnership, 3.95%, 2/15/23, $2,000,000 par
Developers Diversified Realty, 4.63%, 7/15/22, $1,980,000 par
Digital Realty, 5.25%, 3/15/21, $2,000,000 par
Digital Realty, 3.63%, 10/1/22, $800,000 par
Duke Realty, 4.38%, 6/15/22, $1,410,000 par
Duke Realty, 3.88%, 10/15/22, $2,500,000 par
Health Care REIT, 3.75%, 3/15/23, $2,000,000 par
Highwoods Realty, 3.63%, 1/15/23, $3,300,000 par
Kilroy Realty, 3.80%, 1/15/23, $3,050,000 par
Liberty Property, 4.13%, 6/15/22, $1,500,000 par
National Retail Properties, 3.80%, 10/15/22, $1,450,000 par
Post Apartment Homes, 3.38%, 12/1/22, $695,00 par
ProLogis, 6.88%, 3/15/20, $2,000,000 par
Senior Housing Properties, 6.75%, 12/15/21, $1,500,000 par
Senior Housing Properties, 5.63%, 8/1/42, $2,275,000 par
Vornado Realty, 5.00%, 1/15/22, $3,500,000 par
Washington REIT, 3.95%, 10/15/22, $3,850,000 par
Preferred Stocks
Alexandria Real Estate Equities, Series E, 181,042 shares
Boston Properties, Series B, 128,598 shares
BRE Properties, Series D, 7,450 shares
CommonWealth REIT, Series E, 161,500 shares
Developers Diversified Realty, Series H, 1,747 shares
Digital Realty, Series F, 155,754 shares
Digital Realty, Series G, 30,624 shares
Duke Realty, Series J, 38,000 shares
Duke Realty, Series L, 74,260 shares
Equity Residential Properties, Series K, 30,000 shares
Health Care REIT, Series J, 176,000 shares
Hospitality Properties, Series D, 61,211 shares
Kimco Realty, Series I, 43,766 shares
Kimco Realty, Series J, 113,000 shares
Kimco Realty, Series K, 26,148 shares
National Retail Properties, Series D, 177,437 shares
PS Business Parks, Series S, 48,000 shares
PS Business Parks, Series T, 123,501 shares
Public Storage, Series R, 10,000 shares
Public Storage, Series T, 21,719 shares
Public Storage, Series U, 113,255 shares
Public Storage, Series V, 18,752 shares
Realty Income, Series E, 40,009 shares
Realty Income, Series F, 39,000 shares
Regency Centers, Series F, 152,936 shares
Regency Centers, Series G, 27,908 shares
Vornado Realty, Series K, 186,384 shares
Weingarten Realty Investors, Series F, 70,352 shares
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
n | Securities purchased within terms of a private placement memorandum, exempt from registration under Rule 144A of the Securities Act of 1933, as amended, which may be sold only to dealers in that program or other qualified institutional buyers. On November 30, 2013, the total fair value of these investments was $1,609,480 or 1.1% of total net assets. |
a | Securities pledged as collateral for outstanding reverse repurchase agreements. On November 30, 2013, securities valued at $7,969,544 were pledged as collateral for the following outstanding reverse repurchase agreements: |
Amount | Acquisition Date |
Rate* | Due | Accrued Interest |
Name of Broker and Description of Collateral |
|||||||||||||||||
$7,713,000 | 11/6/13 | 0.36 | % | 12/6/13 | $ | 2,314 | (1 | ) | ||||||||||||||
|
|
|
|
* | Interest rate as of November 30, 2013. Rate is based on one-month LIBOR plus a spread and reset monthly. |
Name of broker and description of collateral:
(1) | Goldman Sachs: |
Federal Home Loan Mortgage Corporation, 5.50%, 1/1/18, $555,989 par
Federal Home Loan Mortgage Corporation, 9.00%, 7/1/30, $58,180 par
Federal Home Loan Mortgage Corporation, 5.00%, 5/1/39, $842,237 par
Federal Home Loan Mortgage Corporation, 3.50%, 6/1/42, $1,800,124 par
Federal National Mortgage Association, 6.00%, 10/1/16, $28,242 par
Federal National Mortgage Association, 5.50%, 6/1/17, $44,119 par
Federal National Mortgage Association, 5.00%, 9/1/17, $65,690 par
Federal National Mortgage Association, 5.00%, 11/1/17, $87,930 par
Federal National Mortgage Association, 6.50%, 6/1/29, $251,321 par
Federal National Mortgage Association, 7.50%, 5/1/30, $43,353 par
Federal National Mortgage Association, 8.00%, 5/1/30, $24,097 par
Federal National Mortgage Association, 8.00%, 6/1/30, $64,128 par
Federal National Mortgage Association, 5.00%, 11/1/33, $2,157,141 par
Federal National Mortgage Association, 5.00%, 7/1/39, $1,433,328 par
The fund has entered into a lending commitment with Goldman Sachs. The monthly agreement permits the fund to enter into reverse repurchase agreements using U.S. Government Agency Mortgage-Backed Securities as collateral.
Investment in affiliated security. This money market fund is advised by U.S. Bancorp Asset Management, Inc., which also serves as advisor for the fund. The rate shown is the annualized seven-day effective yield as of November 30, 2013. |
p | On November 30, 2013, the cost of investments for federal income tax purposes was approximately $243,102,846. The approximate aggregate gross unrealized appreciation and depreciation of investments, based on this cost, were as follows: |
Gross unrealized appreciation |
$ | 1,624,006 | ||
Gross unrealized depreciation |
(36,832,254 | ) | ||
|
|
|||
Net unrealized depreciation |
$ | (35,208,248 | ) | |
|
|
REITReal Estate Investment Trust
Summary of Fair Value Exposure
Generally accepted accounting principles (GAAP) require disclosures regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. the exit price). GAAP establishes a three-tier fair value hierarchy for observable and unobservable inputs used in measuring fair value. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability and are based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entitys own assumptions about the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are based on the best information available in the circumstances. Fair value inputs are summarized in the three broad levels listed below:
Level 1 - | Quoted prices in active markets for identical securities. |
Level 2 - | Other significant observable inputs (including quoted prices for similar securities, with similar interest rates, prepayment speeds, credit risk, etc.). |
Level 3 - | Significant unobservable inputs (including a funds own assumptions in determining the fair value of investments). Generally, the types of securities included in Level 3 of a fund are securities that are not traded in any organized market, or for which there are significant unobservable fair value inputs available such as the funds investments in whole loans. |
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
The fair value levels are not necessarily an indication of the risk associated with investing in these investments.
As of November 30, 2013, the funds investments were classified as follows:
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Investments |
||||||||||||||||
Whole Loans |
$ | | $ | | $ | 88,558,130 | $ | 88,558,130 | ||||||||
Corporate Notes |
| | 11,300,000 | 11,300,000 | ||||||||||||
Corporate Bonds |
5,560,276 | 39,932,310 | | 45,492,586 | ||||||||||||
U.S. Government Agency Mortgage-Backed Securities |
| 7,969,544 | | 7,969,544 | ||||||||||||
Asset-Backed Security |
| 620,594 | | 620,594 | ||||||||||||
Preferred Stocks |
52,971,399 | | | 52,971,399 | ||||||||||||
Short-Term Investment |
982,345 | | | 982,345 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investments |
$ | 59,514,020 | $ | 48,522,448 | $ | 99,858,130 | $ | 207,894,598 | ||||||||
|
|
|
|
|
|
|
|
The following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value:
Whole Loans |
Corporate Notes |
Total Fair Value |
||||||||||
Balance as of August 31, 2013 |
$ | 92,806,490 | $ | 11,300,000 | $ | 104,106,490 | ||||||
Accrued discounts/premiums |
| | | |||||||||
Realized gain (loss) |
(3,606,525 | ) | | (3,606,525 | ) | |||||||
Net change in unrealized appreciation or depreciation |
3,788,272 | | 3,788,272 | |||||||||
Purchases |
| | | |||||||||
Sales |
(4,430,107 | ) | | (4,430,107 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance as of November 30, 2013 |
$ | 88,558,130 | $ | 11,300,000 | $ | 99,858,130 | ||||||
|
|
|
|
|
|
|||||||
Net change in unrealized appreciation or depreciation during the period of Level 3 investments held as of November 30, 2013 |
$ | 315,398 | $ | | $ | 315,398 | ||||||
|
|
|
|
|
|
During the period ended November 30, 2013, the fund recognized no transfers between valuation levels 1 and 2.
Valuation Methodologies for Fair Value Measurements Categorized within Levels 2 and 3
U.S. Government Agency Mortgage-Backed Securities, Asset-Backed Securities, and Corporate Bonds
U.S. government agency mortgage-backed securities, asset-backed securities, and corporate bonds are valued by an independent pricing service. The pricing service may employ methodologies that utilize actual market transactions, broker-dealer supplied valuations, or other formula-driven valuation techniques. These techniques generally consider such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings, and general market conditions.
Commercial and Multifamily Whole Loans
Commercial and multifamily whole loans are analyzed using a pricing methodology designed to incorporate, among other things, the present value of the projected stream of cash flows on such investments (the discounted cash flow methodology). For commercial and multifamily whole loans, this pricing methodology takes into account a number of relevant factors, including changes in prevailing interest rates, yield spreads, the borrowers creditworthiness (i.e. the debt service coverage ratio), lien position, delinquency status, and the projected rate of prepayments. For first lien loans, if the resulting price from the discounted cash flow methodology is lower than the current average loss recovery on commercial mortgage-backed securities (the price floor), the loan will be fair valued at the price floor (the price floor methodology). In addition, for all loans, if the resulting price from the discounted cash flow methodology is above the loans par value plus any prepayment penalty (the price ceiling), the loan will be fair valued at the price ceiling (the anticipated recovery rate methodology). Newly purchased loans are fair valued at cost and subsequently analyzed using the discounted cash flow methodology. Loans with a pending short payoff will be fair valued at the anticipated recovery rate. Valuations of commercial and multifamily whole loans are determined no less frequently than weekly. Although USBAM believes the pricing methodologies to be reasonable and appropriate, the actual values that may be realized upon the sale of whole loans can only be determined in negotiations between the fund and third parties.
The significant unobservable inputs used in the determination of fair value using the discounted cash flow methodology for commercial and multifamily whole loans include yield spreads and debt service coverage ratios. Significant increases (decreases) in yield spreads would result in lower (higher) fair values. A significant decrease (increase) in the debt service coverage ratio of a loans borrower could result in lower (higher) fair values.
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Schedule of Investments | November 30, 2013 (unaudited)
American Strategic Income Portfolio II (BSP)
Single Family Whole Loans
Single family whole loans are analyzed using the discounted cash flow methodology. For single family whole loans, the pricing methodology takes into account a number of relevant factors, including changes in prevailing interest rates, yield spreads, delinquency status, loan to value, lien position, and prepayment speeds. If the resulting price from the discounted cash flow methodology is above 103% of the loans par value (the price ceiling), the loan will be fair valued at the price ceiling (the price ceiling methodology). Valuations of single family whole loans are determined no less frequently than weekly. Although USBAM believes the pricing methodologies to be reasonable and appropriate, the actual values that may be realized upon the sale of whole loans can only be determined in negotiations between the fund and third parties.
The significant unobservable input used in the determination of fair value using the discounted cash flow methodology for single family whole loans is the yield spread. Significant increases (decreases) in yield spreads would result in lower (higher) fair values.
Corporate Notes
Corporate notes are analyzed using the discounted cash flow methodology. For corporate notes, the pricing methodology takes into account changes in prevailing interest rates and yield spreads. If the resulting price from the discounted cash flow methodology is above the notes par value plus any prepayment penalty (the price ceiling), the note will be fair valued at the price ceiling (the price ceiling methodology). Currently all corporate notes are fair valued at the price ceiling. Valuations of corporate notes are determined no less frequently than weekly. Although USBAM believes the pricing methodologies to be reasonable and appropriate, the actual values that may be realized upon the sale of corporate notes can only be determined in negotiations between the fund and third parties.
The significant unobservable input used in the determination of fair value using the discounted cash flow methodology for corporate notes is the yield spread. Significant increases (decreases) in yield spreads would result in lower (higher) fair values.
For commercial, multifamily and single family whole loans and corporate notes, if USBAM concludes that the fundamentals of a loan or its underlying collateral do not support the use of the discounted cash flow, price ceiling or price floor methodologies, a fair value determination may be made by the USBAM valuation committee as described below.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value at November 30, 2013 |
Valuation Technique(s) | Unobservable Input |
Range (Weighted Average) | |||||||
BSP |
||||||||||
Commercial & Multifamily Whole Loans |
$ | 23,871,410 | Discounted Cash Flow | Yield Spread Debt Service Coverage Ratio |
2.30% 2.65% (2.40%) 0.36 1.16 (0.88) | |||||
Commercial Whole Loans and Corporate Notes |
56,312,122 | Price Ceiling | N/A | N/A | ||||||
Commercial & Multifamily Whole Loans |
5,751,776 | Price Floor | Loss Severity | 42.8% | ||||||
Single Family Whole Loans |
133,483 | Price Ceiling | N/A | N/A | ||||||
Multifamily Whole Loans |
13,789,339 | Appraisal | N/A | N/A |
Valuation Process for Fair Value Measurements Categorized within Level 3
The funds board of directors (the board) has adopted policies and procedures for the valuation of the funds investments (the valuation procedures). The valuation procedures establish a valuation committee consisting of representatives from USBAM investment management, legal, treasury and compliance departments (the valuation committee). The board has authorized the valuation committee to make fair value determinations in accordance with the valuation procedures. The audit committee of the board meets on a regular basis to, among other things, review fair value determinations made by the valuation committee, monitor the appropriateness of any previously determined fair value methodology, and approve in advance any proposed changes to such methodology, and present such changes for ratification by the board.
FIRST AMERICAN MORTGAGE FUNDS | 2013 QUARTERLY REPORT
Item 2. Controls and Procedures.
(a) | The registrants principal executive officer and principal financial officer have concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the 1940 Act)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended. |
(b) | There were no changes in the registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrants last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting. |
Item 3. Exhibits.
Separate certifications for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act are filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
American Strategic Income Portfolio Inc. II | ||
By: | /s/ Joseph M. Ulrey III | |
Joseph M. Ulrey III | ||
President | ||
Date: January 29, 2014 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: | /s/ Joseph M. Ulrey III | |
Joseph M. Ulrey III | ||
President | ||
Date: January 29, 2014 |
By: | /s/ Jill M. Stevenson | |
Jill M. Stevenson | ||
Treasurer | ||
Date: January 29, 2014 |
CERTIFICATION
I, Joseph M. Ulrey III, certify that:
1. | I have reviewed this report on Form N-Q of American Strategic Income Portfolio Inc. II; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: January 29, 2014 | /s/ Joseph M. Ulrey III |
|||
Joseph M. Ulrey III President |
CERTIFICATION
I, Jill M. Stevenson, certify that:
1. | I have reviewed this report on Form N-Q of American Strategic Income Portfolio Inc. II; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize, and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: January 29, 2014 | /s/ Jill M. Stevenson |
|||
Jill M. Stevenson Treasurer |
&%P
M+S$N,"\`/#]X<&%C:V5T(&)E9VEN/2?ON[\G(&ED/2=7-4TP37!#96AI2'IR
M95-Z3E1C>FMC.60G/SX*/'@Z>&UP;65T82!X;6QN