exv99w1

Exhibit 99.1

The Goldman Sachs Group, Inc. | 85 Broad Street | New York, New York 10004


		GOLDMAN SACHS REPORTS EARNINGS PER COMMON SHARE OF $22.13 FOR 2009

FOURTH QUARTER EARNINGS PER COMMON SHARE WERE $8.20
COMPENSATION AND BENEFITS DOWN BY $4 BILLION OR 20% FROM 2007
LOWEST EVER ANNUAL COMPENSATION RATIO

NEW YORK, January 21, 2010 — The Goldman Sachs Group, Inc. (NYSE: GS) today reported net revenues of $45.17 billion and net earnings of $13.39 billion for the year ended December 31, 2009. Diluted earnings per common share were $22.13 compared with $4.47 for the year ended November 28, 2008. Return on average common shareholders’ equity (ROE) ⁽¹⁾ was 22.5% for 2009.

Fourth quarter net revenues were $9.62 billion and net earnings were $4.95 billion. Diluted earnings per common share were $8.20 compared with a diluted loss per common share of $4.97 for the fourth quarter ended November 28, 2008 and diluted earnings per common share of $5.25 for the third quarter ended September 25, 2009. Annualized ROE ⁽¹⁾ was 31.7% for the fourth quarter of 2009.

Annual Highlights

•		Goldman Sachs achieved net earnings of $13.39 billion in 2009 and produced a 22.5% return on average common shareholders’ equity.

•		The firm continued its leadership in worldwide mergers and acquisitions, ranking first in announced and completed transactions for the calendar year. ⁽²⁾ Fixed Income, Currency and Commodities (FICC) generated net revenues of $23.32 billion and Equities generated net revenues of $9.89 billion, both reflecting strength across the firm’s core client franchise businesses.

•		During the year, the firm repurchased the $10 billion preferred stock and associated warrant that was issued to the U.S. Treasury pursuant to the Treasury’s TARP Capital Purchase Program, paying $318 million in dividends and $1.1 billion to repurchase the warrant. Taxpayers received this $1.42 billion in addition to the $10 billion repurchase of the preferred stock, representing an annualized return on their investment in the firm of approximately 23%.

•		During 2009, the firm incurred $6.44 billion of corporate taxes, resulting in an effective income tax rate of 32.5%.

•		The firm’s 35.8% ratio of compensation and benefits to net revenues was its lowest as a public company. While net revenues in 2009 were only 2% lower than the firm’s record net revenues in 2007, total compensation and benefits was 20% lower, representing a reduction of $4 billion.

•		In the fourth quarter, compensation previously accrued was reduced to fund a charitable contribution to Goldman Sachs Gives, the firm’s donor-advised fund, which is reflected in the negative compensation and benefits expenses of $519 million for the quarter. This contribution of $500 million was part of total commitments to charitable and small business initiatives during the year in excess of $1 billion.

•		The firm’s Tier 1 capital ratio under Basel I ⁽³⁾ was 15.0% as of December 31, 2009. The firm’s Tier 1 common ratio ⁽³⁾under Basel I was 12.2% as of December 31, 2009.

•		During the twelve months ended December 31, 2009, book value per common share increased 23% to $117.48 and tangible book value per common share ⁽⁴⁾ increased 27% to $108.42.

Media Relations: Lucas van Praag 212-902-5400 | Investor Relations: Dane E. Holmes 212-902-0300

“Throughout the year, particularly during the most difficult conditions, Goldman Sachs was an active adviser, market maker and asset manager for our clients,” said Lloyd C. Blankfein, Chairman and Chief Executive Officer. “Our strong client franchise across global capital markets, along with the commitment and dedication of our people drove our strong performance. That performance, as well as recognition of the broader environment, resulted in our lowest ever compensation to net revenues ratio. Despite significant economic headwinds, we are seeing signs of growth and remain focused on supporting that growth by helping companies raise capital and manage their risks, by providing liquidity to markets and by investing for our clients.”

Net Revenues

Investment Banking

Full Year
Net revenues in Investment Banking were $4.80 billion for the year, 7% lower than 2008. Net revenues in Financial Advisory were $1.89 billion, 29% lower than 2008, reflecting a decline in industry-wide completed mergers and acquisitions. Net revenues in the firm’s Underwriting business were $2.90 billion, 15% higher than 2008, due to higher net revenues in equity underwriting, primarily reflecting an increase in industry-wide equity and equity-related offerings. Net revenues in debt underwriting were slightly lower than 2008.

Fourth Quarter
Net revenues in Investment Banking were $1.64 billion, 58% higher than the fourth quarter of 2008 and 82% higher than the third quarter of 2009. Net revenues in Financial Advisory were $673 million, 17% higher than the fourth quarter of 2008, reflecting an increase in client activity. Net revenues in the firm’s Underwriting business were $962 million, more than double the amount in the fourth quarter of 2008, reflecting significantly higher net revenues in both equity and debt underwriting. The increase in equity underwriting primarily reflected higher net revenues from initial public offerings. The increase in debt underwriting primarily reflected higher net revenues from high-yield activity.

The firm’s investment banking transaction backlog increased during the quarter and increased significantly during the twelve months ended December 31, 2009.⁽⁵⁾

Trading and Principal Investments

Full Year
Net revenues in Trading and Principal Investments were $34.37 billion for the year, significantly higher than 2008.

Net revenues in FICC were $23.32 billion for 2009 compared with $3.71 billion for 2008. During 2009, FICC operated in an environment characterized by strong client-driven activity, particularly in more liquid products. In addition, asset values generally improved and corporate credit spreads tightened significantly for most of the year. The increase in net revenues compared with 2008 reflected particularly strong performances in credit products, mortgages and interest rate products, which were each significantly higher than 2008. Net revenues in commodities were also particularly strong and were slightly higher than 2008, while net revenues in currencies were strong, but lower than a particularly strong 2008. During 2009, mortgages included a loss of approximately $1.5 billion on commercial mortgage loans. Results in 2008 were negatively impacted by asset writedowns across non-investment-grade credit origination activities, corporate debt, private and public equities, and residential and commercial mortgage loans and securities.

Net revenues in Equities were $9.89 billion for the year, 7% higher than 2008. Net revenues for 2009 reflected strong results in the client franchise businesses. However, these results were lower than a strong 2008 and included significantly lower commissions. Results in principal strategies were positive compared with losses in 2008. During 2009, Equities operated in an environment characterized by a significant increase in global equity prices, favorable market opportunities and a significant decline in volatility levels.

- 2 -

Principal Investments recorded net revenues of $1.17 billion for the year. These results included a gain of $1.58 billion related to the firm’s investment in the ordinary shares of Industrial and Commercial Bank of China Limited (ICBC), a gain of $1.31 billion from corporate principal investments and a loss of $1.76 billion from real estate principal investments.

Fourth Quarter
Net revenues in Trading and Principal Investments were $6.41 billion, compared with negative net revenues of $4.36 billion for the fourth quarter of 2008 and net revenues of $10.03 billion for the third quarter of 2009.

Net revenues in FICC were $3.97 billion compared with negative net revenues of $3.40 billion for the fourth quarter of 2008. During the fourth quarter of 2009, FICC operated in an environment characterized by generally lower client activity levels than earlier in the year, continued tightening of corporate credit spreads and improving asset values. The increase in net revenues compared with the fourth quarter of 2008 reflected significantly improved results in credit products and mortgages compared with a very weak fourth quarter of 2008. Net revenues in interest rate products and currencies were significantly lower compared with the fourth quarter of 2008, while net revenues in commodities were essentially unchanged. Results during the fourth quarter of 2008 were negatively impacted by asset writedowns across non-investment-grade credit origination activities, corporate debt, private and public equities, and commercial mortgage loans and securities, as well as by losses from trading in credit products.

Net revenues in Equities were $1.93 billion, 27% lower than the fourth quarter of 2008. This decrease reflected lower net revenues, including significantly lower commissions, in the client franchise businesses compared with a particularly strong fourth quarter of 2008. Results in principal strategies were positive compared with losses in the fourth quarter of 2008. During the quarter, Equities operated in an environment characterized by generally lower client activity levels than earlier in the year, an increase in global equity prices and a decline in volatility levels.

Principal Investments recorded net revenues of $507 million for the fourth quarter of 2009. These results included a gain of $441 million related to the firm’s investment in the ordinary shares of ICBC, a gain of $610 million from corporate principal investments and a loss of $559 million from real estate principal investments.

- 3 -

Asset Management and Securities Services

Full Year
Net revenues in Asset Management and Securities Services were $6.00 billion for the year, 25% lower than 2008.

Asset Management net revenues were $3.97 billion, 13% lower than 2008, primarily reflecting the impact of changes in the composition of assets managed, principally due to market depreciation during the fourth quarter of 2008, as well as lower incentive fees. During the year ended December 31, 2009, assets under management increased $73 billion to $871 billion, due to $76 billion of market appreciation, primarily in fixed income and equity assets, partially offset by $3 billion of net outflows. Outflows in money market assets were offset by inflows in fixed income assets.

Securities Services net revenues were $2.03 billion, 41% lower than 2008. The decrease in net revenues primarily reflected the impact of lower customer balances, reflecting lower hedge fund industry assets and reduced leverage.

Fourth Quarter
Net revenues in Asset Management and Securities Services were $1.57 billion, 10% lower than the fourth quarter of 2008 and 8% higher than the third quarter of 2009.

Asset Management net revenues were $1.13 billion, 19% higher than the fourth quarter of 2008, reflecting higher incentive fees, as well as higher management and other fees. During the quarter, assets under management increased $23 billion to $871 billion, due to $12 billion of net inflows, primarily reflecting inflows in fixed income assets, partially offset by outflows in money market assets, and $11 billion of market appreciation across all asset classes.

Securities Services net revenues were $443 million, 45% lower than the fourth quarter of 2008. The decrease in net revenues primarily reflected the impact of changes in the composition of securities lending customer balances, as well as lower total customer balances. The decline in total customer balances reflected lower hedge fund industry assets and reduced leverage.

Expenses

Operating expenses were $25.34 billion for the year, 27% higher than 2008.

Compensation and Benefits

Compensation and benefits expenses (including salaries, discretionary compensation, amortization of equity awards and other items such as payroll taxes, severance costs and benefits) were $16.19 billion for the year and were 35.8% of net revenues. This ratio of compensation and benefits to net revenues was down from 48.0% (excluding severance costs of approximately $275 million in the fourth quarter of 2008) for 2008 and represented the firm’s lowest annual ratio of compensation and benefits to net revenues. In the fourth quarter, compensation was reduced by $500 million to fund a charitable contribution to Goldman Sachs Gives, which is reflected in the negative compensation and benefits expenses of $519 million for the quarter.

- 4 -

Non-Compensation Expenses

Full Year
Non-compensation expenses were $9.15 billion for the year, 2% higher than 2008. The increase compared with 2008 reflected the impact of charitable contributions of approximately $850 million (included in other expenses) during 2009, primarily including $310 million to The Goldman Sachs Foundation and $500 million to Goldman Sachs Gives. Compensation was reduced to fund the charitable contribution to Goldman Sachs Gives. The focus for this $500 million contribution to Goldman Sachs Gives is on those areas that have proven to be fundamental to creating jobs and economic growth, building and stabilizing communities, honoring service and veterans and increasing educational opportunities. The firm will ask its participating managing directors to make recommendations regarding potential charitable recipients for this contribution. Depreciation and amortization expenses also increased compared with 2008 and included real estate impairment charges of approximately $600 million related to consolidated entities held for investment purposes during 2009. These increases were partially offset by the impact of lower brokerage, clearing, exchange and distribution fees, principally reflecting lower transaction volumes in Equities, and the impact of reduced staff levels and expense reduction initiatives during 2009.

Fourth Quarter
Non-compensation expenses were $2.76 billion, 10% higher than the fourth quarter of 2008 and 24% higher than the third quarter of 2009. The increase compared with the fourth quarter of 2008 reflected the impact of charitable contributions of approximately $620 million (included in other expenses) during the fourth quarter of 2009, primarily including $100 million to The Goldman Sachs Foundation and $500 million to Goldman Sachs Gives. In addition, other expenses included $30 million of net provisions for litigation and regulatory proceedings during the fourth quarter of 2009. These increases were partially offset by lower brokerage, clearing, exchange and distribution fees, primarily reflecting lower transaction volumes in Equities, lower depreciation and amortization expenses, primarily due to decreased real estate impairment charges related to consolidated entities held for investment purposes in the fourth quarter of 2009, and the impact of reduced staff levels and expense reduction initiatives.

Provision for Taxes

During 2009, the firm incurred $6.44 billion of corporate taxes, resulting in an effective income tax rate of 32.5%, up slightly from 32.2% for the first nine months of 2009.

Capital

As of December 31, 2009, total capital was $255.80 billion, consisting of $70.71 billion in total shareholders’ equity (common shareholders’ equity of $63.76 billion and preferred stock of $6.96 billion) and $185.09 billion in unsecured long-term borrowings. Book value per common share was $117.48, an increase of 23% during the twelve months ended December 31, 2009 and 6% during the quarter. Tangible book value per common share ⁽⁴⁾ was $108.42, an increase of 27% during the twelve months ended December 31, 2009 and 7% during the quarter. Book value and tangible book value per common share are based on common shares outstanding, including restricted stock units granted to employees with no future service requirements, of 542.7 million at period end.

- 5 -

Under the regulatory capital guidelines currently applicable to bank holding companies, the firm’s Tier 1 capital ratio under Basel I ⁽³⁾ was 15.0% as of December 31, 2009, up from 14.5% as of September 25, 2009. The firm’s Tier 1 common ratio ⁽³⁾under Basel I was 12.2% as of December 31, 2009, up from 11.6% as of September 25, 2009. The firm’s ratio of tangible common shareholders’ equity ⁽⁴⁾ to Basel I risk-weighted assets ⁽³⁾ was 13.6% as of December 31, 2009, up from 13.1% as of September 25, 2009.

Other Balance Sheet and Liquidity Metrics

•		Total assets ⁽⁶⁾ were $849 billion as of December 31, 2009, down 4% from September 25, 2009 and down 24% from December 26, 2008.

•		Level 3 assets ⁽⁶⁾ were approximately $46 billion as of December 31, 2009 (down from $50 billion as of September 25, 2009 and $64 billion as of December 26, 2008) and represented 5.5% of total assets.

•		Average global core excess liquidity (GCE) ⁽⁷⁾ was $163 billion for the fourth quarter of 2009, down slightly from $167 billion for the third quarter of 2009. Average GCE was $166 billion for the twelve months ended December 31, 2009, up significantly from $97 billion for the twelve months ended November 28, 2008.

Dividends

The Board of Directors of The Goldman Sachs Group, Inc. (the Board) declared a dividend of $0.35 per common share to be paid on March 30, 2010 to common shareholders of record on March 2, 2010. The Board also declared dividends of $239.58, $387.50, $255.56 and $255.56 per share of Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock, respectively (represented by depositary shares, each representing a 1/1,000th interest in a share of preferred stock), to be paid on February 10, 2010 to preferred shareholders of record on January 26, 2010. In addition, the Board declared a dividend of $2,500 per share of Series G Preferred Stock to be paid on February 10, 2010 to preferred shareholders of record on January 26, 2010.

- 6 -

The Goldman Sachs Group, Inc. is a leading global financial services firm providing investment banking, securities and investment management services to a substantial and diversified client base that includes corporations, financial institutions, governments and high-net-worth individuals. Founded in 1869, the firm is headquartered in New York and maintains offices in London, Frankfurt, Tokyo, Hong Kong and other major financial centers around the world.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead represent only the firm’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the firm’s control. It is possible that the firm’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect the firm’s future results and financial condition, see “Risk Factors” in Part I, Item 1A of the firm’s Annual Report on Form 10-K for the fiscal year ended November 28, 2008 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the firm’s Annual Report on Form 10-K for the fiscal year ended November 28, 2008.

Certain of the information regarding the firm’s capital ratios, risk-weighted assets, total assets, level 3 assets and average global core excess liquidity consist of preliminary estimates; these estimates are forward-looking statements and are subject to change, possibly materially, as the firm completes its financial statements.

Statements about the firm’s investment banking transaction backlog also may constitute forward-looking statements. Such statements are subject to the risk that the terms of these transactions may be modified or that they may not be completed at all; therefore, the net revenues, if any, that the firm actually earns from these transactions may differ, possibly materially, from those currently expected. Important factors that could result in a modification of the terms of a transaction or a transaction not being completed include, in the case of underwriting transactions, a decline or continued weakness in general economic conditions, outbreak of hostilities, volatility in the securities markets generally or an adverse development with respect to the issuer of the securities and, in the case of financial advisory transactions, a decline in the securities markets, an inability to obtain adequate financing, an adverse development with respect to a party to the transaction or a failure to obtain a required regulatory approval. For a discussion of other important factors that could adversely affect the firm’s investment banking transactions, see “Risk Factors” in Part I, Item 1A of the firm’s Annual Report on Form 10-K for the fiscal year ended November 28, 2008 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the firm’s Annual Report on Form 10-K for the fiscal year ended November 28, 2008.

Conference Call

A conference call to discuss the firm’s results, outlook and related matters will be held at 11:00 am (ET). The call will be open to the public. Members of the public who would like to listen to the conference call should dial 1-888-281-7154 (U.S. domestic) or 1-706-679-5627 (international). The number should be dialed at least 10 minutes prior to the start of the conference call. The conference call will also be accessible as an audio webcast through the Investor Relations section of the firm’s web site, www.gs.com/shareholders. There is no charge to access the call. For those unable to listen to the live broadcast, a replay will be available on the firm’s web site or by dialing 1-800-642-1687 (U.S. domestic) or 1-706-645-9291 (international) passcode number 49511471, beginning approximately two hours after the event. Please direct any questions regarding obtaining access to the conference call to Goldman Sachs Investor Relations, via e-mail, at gs-investor-relations@gs.com.

-7-

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
SEGMENT NET REVENUES
(UNAUDITED)
$ in millions


	Year Ended						% Change From
	December 31,			November 28,			November 28,
	2009			2008			2008
Investment Banking
Financial Advisory	$	1,893		$	2,656			(29	)%

Equity underwriting		1,771			1,353			31
Debt underwriting		1,133			1,176			(4	)

Total Underwriting		2,904			2,529			15


Total Investment Banking		4,797			5,185			(7	)


Trading and Principal Investments
FICC		23,316			3,713			N.M.

Equities trading		6,046			4,208			44
Equities commissions		3,840			4,998			(23	)

Total Equities		9,886			9,206			7

ICBC		1,582			(446	)		N.M.
Other corporate and real estate gains and losses		(455	)		(3,480	)		N.M.
Overrides		44			70			(37	)

Total Principal Investments		1,171			(3,856	)		N.M.


Total Trading and Principal Investments		34,373			9,063			N.M.


Asset Management and Securities Services
Management and other fees		3,833			4,321			(11	)
Incentive fees		137			231			(41	)

Total Asset Management		3,970			4,552			(13	)

Securities Services		2,033			3,422			(41	)


Total Asset Management and Securities Services		6,003			7,974			(25	)



Total net revenues	$	45,173		$	22,222			103

- 8 -

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
SEGMENT NET REVENUES
(UNAUDITED)
$ in millions


	Three Months Ended							% Change From
	December 31,		September 25,		November 28,			September 25,			November 28,
	2009		2009		2008			2009			2008
Investment Banking
Financial Advisory	$	673	$	325	$	574			107	%		17	%

Equity underwriting		624		363		273			72			129
Debt underwriting		338		211		187			60			81

Total Underwriting		962		574		460			68			109


Total Investment Banking		1,635		899		1,034			82			58


Trading and Principal Investments
FICC		3,973		5,991		(3,403	)		(34	)		N.M.

Equities trading		1,017		1,845		1,325			(45	)		(23	)
Equities commissions		915		930		1,318			(2	)		(31	)

Total Equities		1,932		2,775		2,643			(30	)		(27	)

ICBC		441		344		(631	)		28			N.M.
Other corporate and real estate gains and losses		51		911		(2,965	)		(94	)		N.M.
Overrides		15		6		—			150			N.M.

Total Principal Investments		507		1,261		(3,596	)		(60	)		N.M.


Total Trading and Principal Investments		6,412		10,027		(4,356	)		(36	)		N.M.


Asset Management and Securities Services
Management and other fees		1,013		971		930			4			9
Incentive fees		112		3		15			N.M.			N.M.

Total Asset Management		1,125		974		945			16			19

Securities Services		443		472		799			(6	)		(45	)


Total Asset Management and Securities Services		1,568		1,446		1,744			8			(10	)



Total net revenues	$	9,615	$	12,372	$	(1,578	)		(22	)		N.M.

- 9 -

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
In millions, except per share amounts


	Year Ended					% Change From
	December 31,		November 28,			November 28,
	2009		2008			2008
Revenues
Investment banking	$	4,797	$	5,179			(7	)%
Trading and principal investments		28,879		8,095			N.M.
Asset management and securities services		4,090		4,672			(12	)

Total non-interest revenues		37,766		17,946			110

Interest income		13,907		35,633			(61	)
Interest expense		6,500		31,357			(79	)

Net interest income		7,407		4,276			73


Net revenues, including net interest income		45,173		22,222			103


Operating expenses
Compensation and benefits		16,193		10,934	⁽⁹⁾		48

Brokerage, clearing, exchange and distribution fees		2,298		2,998			(23	)
Market development		342		485			(29	)
Communications and technology		709		759			(7	)
Depreciation and amortization		1,734		1,262			37
Occupancy		950		960			(1	)
Professional fees		678		779			(13	)
Other expenses		2,440		1,709			43

Total non-compensation expenses		9,151		8,952			2


Total operating expenses		25,344		19,886			27


Pre-tax earnings		19,829		2,336			N.M.
Provision for taxes		6,444		14			N.M.

Net earnings		13,385		2,322			N.M.

Preferred stock dividends		1,193		281			N.M.

Net earnings applicable to common shareholders	$	12,192	$	2,041			N.M.


Earnings per common share
Basic ⁽⁸⁾	$	23.74	$	4.67			N.M.	%
Diluted		22.13		4.47			N.M.

Average common shares outstanding
Basic		512.3		437.0			17
Diluted		550.9		456.2			21

- 10 -

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
In millions, except per share amounts and total staff


	Three Months Ended								% Change From
	December 31,			September 25,		November 28,			September 25,			November 28,
	2009			2009		2008			2009			2008
Revenues
Investment banking	$	1,635		$	899	$	1,034			82	%		58	%
Trading and principal investments		5,050			8,801		(4,461	)		(43	)		N.M.
Asset management and securities services		1,162			982		936			18			24

Total non-interest revenues		7,847			10,682		(2,491	)		(27	)		N.M.

Interest income		3,075			3,000		6,173			3			(50	)
Interest expense		1,307			1,310		5,260			—			(75	)

Net interest income		1,768			1,690		913			5			94


Net revenues, including net interest income		9,615			12,372		(1,578	)		(22	)		N.M.


Operating expenses
Compensation and benefits		(519	)		5,351		(490	)		N.M.			N.M.

Brokerage, clearing, exchange and distribution fees		608			580		733			5			(17	)
Market development		108			84		96			29			13
Communications and technology		169			194		188			(13	)		(10	)
Depreciation and amortization		392			367		488			7			(20	)
Occupancy		237			230		253			3			(6	)
Professional fees		215			183		248			17			(13	)
Other expenses		1,028			589		505			75			104

Total non-compensation expenses		2,757			2,227		2,511			24			10


Total operating expenses		2,238			7,578		2,021			(70	)		11


Pre-tax earnings / (loss)		7,377			4,794		(3,599	)		54			N.M.
Provision / (benefit) for taxes		2,429			1,606		(1,478	)		51			N.M.

Net earnings / (loss)		4,948			3,188		(2,121	)		55			N.M.

Preferred stock dividends		161			160		166			1			(3	)

Net earnings / (loss) applicable to common shareholders	$	4,787		$	3,028	$	(2,287	)		58			N.M.


Earnings / (loss) per common share
Basic ⁽⁸⁾	$	9.01		$	5.74	$	(4.97	)		57	%		N.M.	%
Diluted		8.20			5.25		(4.97	)		56			N.M.

Average common shares outstanding
Basic		530.5			525.9		459.9			1			15
Diluted		584.0			576.9		459.9			1			27

Selected Data
Total staff at period end⁽¹⁰⁾		32,500			31,700		34,500			3			(6	)
Total staff at period end including consolidated entities held for investment purposes ⁽¹¹⁾		36,200			35,500		39,200			2			(8	)

- 11 -

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(UNAUDITED)

Average Daily VaR ⁽¹²⁾
$ in millions


	Three Months Ended									Year Ended
	December 31,			September 25,			November 28,			December 31,			November 28,
	2009			2009			2008			2009			2008
Risk Categories
Interest rates	$	126		$	159		$	178		$	176		$	142
Equity prices		89			74			51			66			72
Currency rates		31			35			32			36			30
Commodity prices		38			27			38			36			44
Diversification effect ⁽¹³⁾		(103	)		(87	)		(102	)		(96	)		(108	)

Total	$	181		$	208		$	197		$	218		$	180

Assets Under Management ⁽¹⁴⁾ $ in billions

	As of									% Change From
	December 31,			September 30,			November 30,			September 30,			November 30,
	2009			2009			2008			2009			2008
Asset Class
Alternative investments	$	146		$	145		$	146			1	%		—	%
Equity		146			139			112			5			30
Fixed income		315			292			248			8			27

Total non-money market assets		607			576			506			5			20

Money markets		264			272			273			(3	)		(3	)

Total assets under management	$	871		$	848		$	779			3			12



	Three Months Ended									Year Ended
	December 31,			September 30,			November 30,			December 31,			November 30,
	2009			2009			2008			2009			2008
Balance, beginning of period	$	848		$	819		$	863		$	798	⁽¹⁵⁾	$	868

Net inflows / (outflows)
Alternative investments		(1	)		—			4			(5	)		8
Equity		1			(1	)		(8	)		(2	)		(55	)
Fixed income		20			3			(1	)		26			14

Total non-money market net inflows / (outflows)		20			2			(5	)		19			(33	)

Money markets		(8	)		(12	)		11			(22	)		67

Total net inflows / (outflows)		12			(10	)		6			(3	)		34

Net market appreciation / (depreciation)		11			39			(90	)		76			(123	)


Balance, end of period	$	871		$	848		$	779		$	871		$	779

Principal Investments ⁽¹⁶⁾ $ in millions

	As of December 31, 2009
	Corporate			Real Estate			Total
Private	$	9,507		$	1,325		$	10,832
Public		3,091			58			3,149

Subtotal		12,598			1,383			13,981
ICBC ordinary shares ⁽¹⁷⁾		8,111			—			8,111

Total	$	20,709	⁽¹⁸⁾	$	1,383		$	22,092

- 12 -

Footnotes

(1)

ROE is computed by dividing net earnings (or annualized net earnings for annualized ROE) applicable to common shareholders by average monthly common shareholders’ equity. The following table sets forth the firm’s average common shareholders’ equity:


	Average for the
	Year Ended			Three Months Ended
	December 31, 2009			December 31, 2009
	(unaudited, $ in millions)
Total shareholders’ equity	$	65,527		$	67,328
Preferred stock		(11,363	)		(6,957	)

Common shareholders’ equity	$	54,164		$	60,371

(2)		Dealogic — January 1, 2009 through December 31, 2009.

(3)		The Federal Reserve Board is the primary U.S. regulator of Group Inc., a bank holding company and a financial holding company under the Bank Holding Company Act. As a bank holding company, the firm is subject to consolidated regulatory capital requirements administered by the Federal Reserve Board. The firm is reporting its Tier 1 capital ratios calculated in accordance with the regulatory capital requirements currently applicable to bank holding companies, which are based on the Capital Accord of the Basel Committee on Banking Supervision (Basel I). The Tier 1 capital ratio equals Tier 1 capital divided by total risk-weighted assets. The Tier 1 common ratio equals Tier 1 capital less preferred stock and junior subordinated debt issued to trusts, divided by total risk-weighted assets. The firm’s risk-weighted assets under Basel I were approximately $432 billion as of December 31, 2009. These ratios represent preliminary estimates as of the date of this earnings release and may be revised in the firm’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009. For a further discussion of the firm’s capital ratios, see “Equity Capital” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the firm’s Quarterly Report on Form 10-Q for the fiscal period ended September 25, 2009.

(4)		Tangible common shareholders’ equity equals total shareholders’ equity less preferred stock, goodwill and identifiable intangible assets. Tangible book value per common share is computed by dividing tangible common shareholders’ equity by the number of common shares outstanding, including restricted stock units granted to employees with no future service requirements. Management believes that tangible common shareholders’ equity is meaningful because it is one of the measures that the firm and investors use to assess capital adequacy. The following table sets forth the reconciliation of total shareholders’ equity to tangible common shareholders’ equity:


	As of
	December 31, 2009
	(unaudited, $ in millions)
Total shareholders’ equity	$	70,714
Preferred stock		(6,957	)

Common shareholders’ equity		63,757
Goodwill and identifiable intangible assets		(4,920	)

Tangible common shareholders’ equity	$	58,837

(5)		The firm’s investment banking transaction backlog represents an estimate of the firm’s future net revenues from investment banking transactions where management believes that future revenue realization is more likely than not.

(6)		This amount represents a preliminary estimate as of the date of this earnings release and may be revised in the firm’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

(7)		The firm’s global core excess represents a pool of excess liquidity consisting of unencumbered, highly liquid securities that may be sold or pledged to provide same-day liquidity, as well as certain overnight cash deposits. This liquidity is intended to allow the firm to meet immediate obligations without the need to sell other assets or depend on additional funding from credit-sensitive markets in a difficult funding environment. This amount represents the average loan value (the estimated amount of cash that would be advanced by counterparties against these securities), as well as certain overnight cash deposits, of the global core excess. For a further discussion of the firm’s global core excess liquidity pool, see “Liquidity and Funding Risk” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the firm’s Quarterly Report on Form 10-Q for the fiscal period ended September 25, 2009. This amount represents a preliminary estimate as of the date of this earnings release and may be revised in the firm’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

(8)		Unvested share-based payment awards that have non-forfeitable rights to dividends or dividend equivalents are treated as a separate class of securities in calculating earnings per common share. The firm adopted this methodology in the first quarter of fiscal 2009. The impact to basic earnings per common share for the three months and year ended December 31, 2009, was a reduction of $0.01 and $0.06 per common share, respectively. Prior periods have not been restated due to immateriality.

(9)		Includes severance costs of approximately $275 million in the fourth quarter of 2008. Excluding these severance costs, the ratio of compensation and benefits to net revenues was 48.0% for 2008.

- 13 -

Footnotes (continued)

(10)

Includes employees, consultants and temporary staff.

(11)

Compensation and benefits and non-compensation expenses related to consolidated entities held for investment purposes are included in their respective line items in the consolidated statements of earnings.

(12)

VaR is the potential loss in value of the firm’s trading positions due to adverse market movements over a one-day time horizon with a 95% confidence level. The modeling of the risk characteristics of the firm’s trading positions involves a number of assumptions and approximations. While management believes that these assumptions and approximations are reasonable, there is no standard methodology for estimating VaR, and different assumptions and/or approximations could produce materially different VaR estimates. For a further discussion of the calculation of VaR, see “Market Risk” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the firm’s Quarterly Report on Form 10-Q for the fiscal period ended September 25, 2009.

(13)

Equals the difference between total VaR and the sum of the VaRs for the four risk categories. This effect arises because the four market risk categories are not perfectly correlated.

(14)

Substantially all assets under management are valued as of calendar month-end. Assets under management do not include the firm’s investments in funds that it manages.

(15)

Includes market appreciation of $13 billion and net inflows of $6 billion in December 2008.

(16)

Represents investments included within the Principal Investments component of the firm’s Trading and Principal Investments segment.

(17)

Includes interests of $5.13 billion as of December 31, 2009 held by investment funds managed by the firm. The fair value of the investment in the ordinary shares of ICBC, which trade on The Stock Exchange of Hong Kong, includes the effect of foreign exchange revaluation for which the firm maintains an economic currency hedge.

(18)

Excludes the firm’s investment in the convertible preferred stock of Sumitomo Mitsui Financial Group, Inc. The firm has hedged substantially all of the common stock underlying this investment.

- 14 -