XML 93 R103.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information Related To Guarantor Subsidaries (Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 1,178,247 $ 1,179,665 $ 1,243,319 $ 966,837 $ 562,400 $ 537,042 $ 479,893 $ 384,997 $ 4,568,068 $ 1,964,332 $ 1,563,043
Cost of services (exclusive of items shown separately below) 722,814 708,608 711,284 546,767 293,596 285,124 250,667 217,022 2,689,473 1,046,409 848,492
Depreciation, depletion, amortization and accretion 143,009 128,160 135,516 102,596 67,264 61,807 60,020 55,824 509,281 244,915 208,097
General and administrative expenses                 662,792 376,619 332,602
Income (loss) from operations                 706,522 296,389 173,852
Other income (expense):                      
Other income (expense)                 853 (822) 825
Interest income                 3,170 6,226 5,135
Interest expense, net                 (117,682) (72,994) (56,480)
Gains (Losses) on Extinguishment of Debt                 (2,294)    
Intercompany interest income (expense)                        
Earnings (losses) from consolidated subsidiaries                         
Earnings (losses) from equity-method investments, net                 (287) 16,394 8,245
Gain loss from Equity method investment                 17,880    
Income (loss) from continuing operations before income taxes                 608,162 245,193 131,577
Income taxes                 225,020 85,804 45,431
Net income (loss) from continuing operations                 383,142 159,389 86,146
Discontinued operations, net of income tax     (970) (16,237) (33,976) 4,781 6,734 5,626 (17,207) (16,835) (4,329)
Net income                 365,935 142,554 81,817
Parent [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Revenues                         
Cost of services (exclusive of items shown separately below)                         
Depreciation, depletion, amortization and accretion                         
General and administrative expenses                 404 683 322
Income (loss) from operations                 (404) (683) (322)
Other income (expense):                      
Other income (expense)                         
Interest income                         
Interest expense, net                         
Gains (Losses) on Extinguishment of Debt                       
Intercompany interest income (expense)                        
Earnings (losses) from consolidated subsidiaries                 566,021 218,198 119,801
Earnings (losses) from equity-method investments, net                         
Gain loss from Equity method investment                       
Income (loss) from continuing operations before income taxes                 565,617 217,515 119,479
Income taxes                 202,152 81,533 39,722
Net income (loss) from continuing operations                 363,465 135,982 79,757
Discontinued operations, net of income tax                 2,470 6,572 2,060
Net income                 365,935 142,554 81,817
Issuer [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Revenues                         
Cost of services (exclusive of items shown separately below)                         
Depreciation, depletion, amortization and accretion                 685 523 515
General and administrative expenses                 144,187 79,672 98,220
Income (loss) from operations                 (144,872) (80,195) (98,735)
Other income (expense):                      
Other income (expense)                 745 (1,005) 825
Interest income                 104 1,097 150
Interest expense, net                 (114,927) (72,414) (53,716)
Gains (Losses) on Extinguishment of Debt                 (2,294)    
Intercompany interest income (expense)                   26,673 15,883
Earnings (losses) from consolidated subsidiaries                 811,768 330,553 255,257
Earnings (losses) from equity-method investments, net                 (287) 15,180 985
Gain loss from Equity method investment                 17,880    
Income (loss) from continuing operations before income taxes                 567,995 219,889 120,649
Income taxes                         
Net income (loss) from continuing operations                 567,995 219,889 120,649
Discontinued operations, net of income tax                 (1,975) (1,691) (848)
Net income                 566,020 218,198 119,801
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 3,908,584 1,624,945 1,295,946
Cost of services (exclusive of items shown separately below)                 2,300,284 817,551 687,519
Depreciation, depletion, amortization and accretion                 425,648 200,614 169,528
General and administrative expenses                 406,212 230,972 181,234
Income (loss) from operations                 776,440 375,808 257,665
Other income (expense):                      
Other income (expense)                 108 183   
Interest income                 3,036 4,536 4,459
Interest expense, net                 (6) (43) (216)
Gains (Losses) on Extinguishment of Debt                       
Intercompany interest income (expense)                        
Earnings (losses) from consolidated subsidiaries                 46,881 2,621 3,555
Earnings (losses) from equity-method investments, net                         
Gain loss from Equity method investment                       
Income (loss) from continuing operations before income taxes                 826,459 383,105 265,463
Income taxes                         
Net income (loss) from continuing operations                 826,459 383,105 265,463
Discontinued operations, net of income tax                 (14,693) (21,564) (5,387)
Net income                 811,766 361,541 260,076
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 817,614 406,843 337,526
Cost of services (exclusive of items shown separately below)                 547,145 295,998 231,082
Depreciation, depletion, amortization and accretion                 82,948 43,778 38,054
General and administrative expenses                 112,163 65,608 53,146
Income (loss) from operations                 75,358 1,459 15,244
Other income (expense):                      
Other income (expense)                         
Interest income                 30 593 526
Interest expense, net                 (2,749) (537) (2,548)
Gains (Losses) on Extinguishment of Debt                       
Intercompany interest income (expense)                   (26,673) (15,883)
Earnings (losses) from consolidated subsidiaries                         
Earnings (losses) from equity-method investments, net                    1,214 7,260
Gain loss from Equity method investment                       
Income (loss) from continuing operations before income taxes                 72,761 (23,944) 4,599
Income taxes                 22,868 4,271 5,709
Net income (loss) from continuing operations                 49,893 (28,215) (1,110)
Discontinued operations, net of income tax                 (3,009) (152) (154)
Net income                 46,884 (28,367) (1,264)
Consolidation, Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (158,130) (67,456) (70,429)
Cost of services (exclusive of items shown separately below)                 (157,956) (67,140) (70,109)
Depreciation, depletion, amortization and accretion                         
General and administrative expenses                 (174) (316) (320)
Income (loss) from operations                         
Other income (expense):                      
Other income (expense)                         
Interest income                         
Interest expense, net                         
Gains (Losses) on Extinguishment of Debt                       
Intercompany interest income (expense)                        
Earnings (losses) from consolidated subsidiaries                 (1,424,670) (551,372) (378,613)
Earnings (losses) from equity-method investments, net                         
Gain loss from Equity method investment                       
Income (loss) from continuing operations before income taxes                 (1,424,670) (551,372) (378,613)
Income taxes                         
Net income (loss) from continuing operations                 (1,424,670) (551,372) (378,613)
Discontinued operations, net of income tax                         
Net income                 $ (1,424,670) $ (551,372) $ (378,613)