XML 68 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information Related to Guarantor Subsidiaries (Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income (loss) $ 289,660 $ 123,192
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 367,518 187,552
Deferred income taxes (14,745) 38,900
Excess tax benefit from stock-based compensation (1,537) (10,262)
Gain loss from Equity method investment (17,880)  
Stock based and performance share unit compensation expense 27,845 10,273
Retirement and deferred compensation plan expense 1,455 1,994
(Earnings) losses from consolidated subsidiaries      
(Earnings) losses from equity-method investments, net of cash received 3,340 (12,187)
Amortization of debt acquisition costs and note discount 7,439 19,333
(Gain) loss sale of business 6,649 (8,558)
Writeoff of debt acquisition costs and note discount 3,460  
Other reconciling items, net 1,582 (4,659)
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Accounts receivable (144,316) (28,599)
Inventory and other current assets 85,119 11,415
Accounts payable (757) 3,064
Accrued expenses (29,835) 27,207
Decommissioning liabilities (4,624)  
Income taxes 141,916 777
Other, net (25,701) 2,683
Net cash provided by (used in) operating activities 696,588 362,125
Cash flows from investing activities:    
Payments for capital expenditures (918,193) (329,229)
Proceeds from Sale of Available-for-sale Securities, Equity 31,150  
Purchase of short-term investments, net.   (223,491)
Acquisitions of businesses, net of cash acquired (1,072,532) (748)
Change in restricted cash held for acquisition of business 785,280  
Cash proceeds from sale of businesses 183,094 22,349
Proceeds from Sale of Equity Method Investments 34,087  
Other 28,438 (720)
Intercompany receivables/payables      
Net cash provided by (used in) investing activities (928,676) (531,839)
Cash flows from financing activities:    
Net payments on revolving line of credit 15,000 (175,000)
Proceeds from long-term debt 400,000 500,000
Principal payments of long-term debt (172,546) (405)
Payment of debt acquisition costs (25,266) (9,558)
Proceeds from exercise of stock options 13,915 10,211
Excess tax benefit from stock-based compensation 1,537 10,262
Proceeds from issuance of stock through employee benefit plans 2,193 1,702
Other (5,843) (8,453)
Net cash provided by (used in) financing activities 228,990 328,759
Effect of exchange rate changes on cash 1,910 409
Net increase (decrease) in cash and cash equivalents (1,188) 159,454
Cash and cash equivalents at beginning of period 80,274 50,727
Cash and cash equivalents at end of period 79,086 210,181
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) 289,660 123,192
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion      
Deferred income taxes (18,204) 39,503
Excess tax benefit from stock-based compensation (1,537) (10,262)
Gain loss from Equity method investment     
Stock based and performance share unit compensation expense      
Retirement and deferred compensation plan expense      
(Earnings) losses from consolidated subsidiaries (452,358) (190,643)
(Earnings) losses from equity-method investments, net of cash received      
Amortization of debt acquisition costs and note discount      
(Gain) loss sale of business      
Writeoff of debt acquisition costs and note discount     
Other reconciling items, net      
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Accounts receivable      
Inventory and other current assets      
Accounts payable      
Accrued expenses (24) (13)
Decommissioning liabilities     
Income taxes 145,424 5,444
Other, net (51) (44)
Net cash provided by (used in) operating activities (37,090) (32,823)
Cash flows from investing activities:    
Payments for capital expenditures      
Proceeds from Sale of Available-for-sale Securities, Equity     
Purchase of short-term investments, net.     
Acquisitions of businesses, net of cash acquired      
Change in restricted cash held for acquisition of business     
Cash proceeds from sale of businesses      
Proceeds from Sale of Equity Method Investments     
Other      
Intercompany receivables/payables 19,834 10,648
Net cash provided by (used in) investing activities 19,834 10,648
Cash flows from financing activities:    
Net payments on revolving line of credit      
Proceeds from long-term debt      
Principal payments of long-term debt      
Payment of debt acquisition costs      
Proceeds from exercise of stock options 13,915 10,211
Excess tax benefit from stock-based compensation 1,537 10,262
Proceeds from issuance of stock through employee benefit plans 2,193 1,702
Other (389)   
Net cash provided by (used in) financing activities 17,256 22,175
Effect of exchange rate changes on cash      
Net increase (decrease) in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period      
Issuer [Member]
   
Cash flows from operating activities:    
Net income (loss) 452,358 190,643
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 527 388
Deferred income taxes      
Excess tax benefit from stock-based compensation      
Gain loss from Equity method investment (17,880)  
Stock based and performance share unit compensation expense 27,845 10,273
Retirement and deferred compensation plan expense 1,455 1,994
(Earnings) losses from consolidated subsidiaries (645,368) (267,082)
(Earnings) losses from equity-method investments, net of cash received 2,787 (11,061)
Amortization of debt acquisition costs and note discount 7,439 19,321
(Gain) loss sale of business      
Writeoff of debt acquisition costs and note discount 2,714  
Other reconciling items, net 3,139 (1,279)
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Accounts receivable (172) (1,072)
Inventory and other current assets 121 99
Accounts payable 1,180 (2,956)
Accrued expenses 9,049 9,810
Decommissioning liabilities     
Income taxes      
Other, net (4,087) (4,798)
Net cash provided by (used in) operating activities (158,893) (55,720)
Cash flows from investing activities:    
Payments for capital expenditures (5,041) (70)
Proceeds from Sale of Available-for-sale Securities, Equity 31,150  
Purchase of short-term investments, net.   (223,491)
Acquisitions of businesses, net of cash acquired (1,229,327)   
Change in restricted cash held for acquisition of business 785,280  
Cash proceeds from sale of businesses 183,094   
Proceeds from Sale of Equity Method Investments 34,087  
Other      
Intercompany receivables/payables 108,725 123,465
Net cash provided by (used in) investing activities (92,032) (100,096)
Cash flows from financing activities:    
Net payments on revolving line of credit 15,000 (175,000)
Proceeds from long-term debt 400,000 500,000
Principal payments of long-term debt (160,000)   
Payment of debt acquisition costs (25,266) (9,558)
Proceeds from exercise of stock options      
Excess tax benefit from stock-based compensation      
Proceeds from issuance of stock through employee benefit plans      
Other (2,519) (6,100)
Net cash provided by (used in) financing activities 227,215 309,342
Effect of exchange rate changes on cash      
Net increase (decrease) in cash and cash equivalents (23,710) 153,526
Cash and cash equivalents at beginning of period 29,057   
Cash and cash equivalents at end of period 5,347 153,526
Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 655,466 301,149
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 307,270 154,827
Deferred income taxes      
Excess tax benefit from stock-based compensation      
Gain loss from Equity method investment     
Stock based and performance share unit compensation expense      
Retirement and deferred compensation plan expense      
(Earnings) losses from consolidated subsidiaries (36,311) (2,062)
(Earnings) losses from equity-method investments, net of cash received      
Amortization of debt acquisition costs and note discount      
(Gain) loss sale of business 6,649 (8,558)
Writeoff of debt acquisition costs and note discount     
Other reconciling items, net (1,780) (3,380)
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Accounts receivable (126,960) (23,515)
Inventory and other current assets 90,221 14,281
Accounts payable (8,524) 2,830
Accrued expenses (52,395) 11,034
Decommissioning liabilities (4,566)  
Income taxes      
Other, net (6,379) 8,395
Net cash provided by (used in) operating activities 822,691 455,001
Cash flows from investing activities:    
Payments for capital expenditures (799,330) (263,983)
Proceeds from Sale of Available-for-sale Securities, Equity     
Purchase of short-term investments, net.     
Acquisitions of businesses, net of cash acquired 106,952 (200)
Change in restricted cash held for acquisition of business     
Cash proceeds from sale of businesses    22,349
Proceeds from Sale of Equity Method Investments     
Other 25,022 (720)
Intercompany receivables/payables (140,900) (212,895)
Net cash provided by (used in) investing activities (808,256) (455,449)
Cash flows from financing activities:    
Net payments on revolving line of credit      
Proceeds from long-term debt      
Principal payments of long-term debt      
Payment of debt acquisition costs      
Proceeds from exercise of stock options      
Excess tax benefit from stock-based compensation      
Proceeds from issuance of stock through employee benefit plans      
Other      
Net cash provided by (used in) financing activities      
Effect of exchange rate changes on cash      
Net increase (decrease) in cash and cash equivalents 14,435 (448)
Cash and cash equivalents at beginning of period 6,272 5,493
Cash and cash equivalents at end of period 20,707 5,045
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 26,213 (32,005)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 59,721 32,337
Deferred income taxes 3,459 (603)
Excess tax benefit from stock-based compensation      
Gain loss from Equity method investment     
Stock based and performance share unit compensation expense      
Retirement and deferred compensation plan expense      
(Earnings) losses from consolidated subsidiaries      
(Earnings) losses from equity-method investments, net of cash received 553 (1,126)
Amortization of debt acquisition costs and note discount    12
(Gain) loss sale of business      
Writeoff of debt acquisition costs and note discount 746  
Other reconciling items, net 223   
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Accounts receivable (17,184) (4,012)
Inventory and other current assets (5,223) (2,965)
Accounts payable 6,587 3,190
Accrued expenses 13,535 6,376
Decommissioning liabilities (58)  
Income taxes (3,508) (4,667)
Other, net (15,184) (870)
Net cash provided by (used in) operating activities 69,880 (4,333)
Cash flows from investing activities:    
Payments for capital expenditures (113,822) (65,176)
Proceeds from Sale of Available-for-sale Securities, Equity     
Purchase of short-term investments, net.     
Acquisitions of businesses, net of cash acquired 49,843 (548)
Change in restricted cash held for acquisition of business     
Cash proceeds from sale of businesses      
Proceeds from Sale of Equity Method Investments     
Other 3,416   
Intercompany receivables/payables 12,341 78,782
Net cash provided by (used in) investing activities (48,222) 13,058
Cash flows from financing activities:    
Net payments on revolving line of credit      
Proceeds from long-term debt      
Principal payments of long-term debt (12,546) (405)
Payment of debt acquisition costs      
Proceeds from exercise of stock options      
Excess tax benefit from stock-based compensation      
Proceeds from issuance of stock through employee benefit plans      
Other (2,935) (2,353)
Net cash provided by (used in) financing activities (15,481) (2,758)
Effect of exchange rate changes on cash 1,910 409
Net increase (decrease) in cash and cash equivalents 8,087 6,376
Cash and cash equivalents at beginning of period 44,945 45,234
Cash and cash equivalents at end of period 53,032 51,610
Consolidation, Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (1,134,037) (459,787)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion      
Deferred income taxes      
Excess tax benefit from stock-based compensation      
Gain loss from Equity method investment     
Stock based and performance share unit compensation expense      
Retirement and deferred compensation plan expense      
(Earnings) losses from consolidated subsidiaries 1,134,037 459,787
(Earnings) losses from equity-method investments, net of cash received      
Amortization of debt acquisition costs and note discount      
(Gain) loss sale of business      
Writeoff of debt acquisition costs and note discount     
Other reconciling items, net      
Changes in operating assets and liabilities, net of acquisitions and dispositions:    
Accounts receivable      
Inventory and other current assets      
Accounts payable      
Accrued expenses      
Decommissioning liabilities     
Income taxes      
Other, net      
Net cash provided by (used in) operating activities      
Cash flows from investing activities:    
Payments for capital expenditures      
Proceeds from Sale of Available-for-sale Securities, Equity     
Purchase of short-term investments, net.     
Acquisitions of businesses, net of cash acquired      
Change in restricted cash held for acquisition of business     
Cash proceeds from sale of businesses      
Proceeds from Sale of Equity Method Investments     
Other      
Intercompany receivables/payables      
Net cash provided by (used in) investing activities      
Cash flows from financing activities:    
Net payments on revolving line of credit      
Proceeds from long-term debt      
Principal payments of long-term debt      
Payment of debt acquisition costs      
Proceeds from exercise of stock options      
Excess tax benefit from stock-based compensation      
Proceeds from issuance of stock through employee benefit plans      
Other      
Net cash provided by (used in) financing activities      
Effect of exchange rate changes on cash      
Net increase (decrease) in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period