XML 67 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information Related to Guarantor Subsidaries (Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 1,179,665 $ 537,042 $ 3,389,821 $ 1,401,932
Cost of services (exclusive of items shown separately below) 708,608 285,124 1,966,659 752,813
Depreciation, depletion, amortization and accretion 128,160 61,807 366,272 177,651
General and administrative expenses 163,458 93,813 496,998 272,243
Income (loss) from operations 179,439 96,298 559,892 199,225
Other income (expense):        
Interest expense, net (28,118) (18,894) (88,101) (47,309)
Gains (Losses) on Extinguishment of Debt (2,294)   (2,294)  
Intercompany interest income (expense)          
Earnings (losses) from consolidated subsidiaries            
Earnings (losses) from equity-method investments, net   8,198 (287) 13,724
Gain loss from Equity method investment     17,880  
Income (loss) from continuing operations before income taxes 149,027 85,602 487,090 165,640
Income taxes 55,140 30,803 180,223 59,589
Net income (loss) from continuing operations 93,887 54,799 306,867 106,051
Discontinued operations, net of income tax    4,781 (17,207) 17,141
Net income 93,887 59,580 289,660 123,192
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues            
Cost of services (exclusive of items shown separately below)            
Depreciation, depletion, amortization and accretion            
General and administrative expenses 83 81 311 611
Income (loss) from operations (83) (81) (311) (611)
Other income (expense):        
Interest expense, net            
Gains (Losses) on Extinguishment of Debt          
Intercompany interest income (expense)          
Earnings (losses) from consolidated subsidiaries 146,257 94,682 452,358 190,643
Earnings (losses) from equity-method investments, net           
Gain loss from Equity method investment         
Income (loss) from continuing operations before income taxes 146,174 94,601 452,047 190,032
Income taxes 52,288 32,268 164,857 57,057
Net income (loss) from continuing operations 93,886 62,333 287,190 132,975
Discontinued operations, net of income tax    (2,753) 2,470 (9,783)
Net income 93,886 59,580 289,660 123,192
Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues            
Cost of services (exclusive of items shown separately below)            
Depreciation, depletion, amortization and accretion 158 131 527 388
General and administrative expenses 31,229 17,880 117,485 56,360
Income (loss) from operations (31,387) (18,011) (118,012) (56,748)
Other income (expense):        
Interest expense, net (28,592) (20,631) (88,322) (50,691)
Gains (Losses) on Extinguishment of Debt (2,294)   (2,294)  
Intercompany interest income (expense)   6,822   19,633
Earnings (losses) from consolidated subsidiaries 208,530 118,768 645,368 267,082
Earnings (losses) from equity-method investments, net   8,198 (287) 12,598
Gain loss from Equity method investment     17,880  
Income (loss) from continuing operations before income taxes 146,257 95,146 454,333 191,874
Income taxes            
Net income (loss) from continuing operations 146,257 95,146 454,333 191,874
Discontinued operations, net of income tax    (464) (1,975) (1,231)
Net income 146,257 94,682 452,358 190,643
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 1,003,373 450,186 2,933,132 1,176,163
Cost of services (exclusive of items shown separately below) 597,931 222,930 1,693,002 600,340
Depreciation, depletion, amortization and accretion 103,838 51,634 306,161 145,731
General and administrative expenses 102,073 58,426 302,567 162,817
Income (loss) from operations 199,531 117,196 631,402 267,275
Other income (expense):        
Interest expense, net 1,253 1,253 2,446 3,523
Gains (Losses) on Extinguishment of Debt          
Intercompany interest income (expense)          
Earnings (losses) from consolidated subsidiaries 8,110 881 36,311 2,062
Earnings (losses) from equity-method investments, net           
Gain loss from Equity method investment         
Income (loss) from continuing operations before income taxes 208,894 119,330 670,159 272,860
Income taxes            
Net income (loss) from continuing operations 208,894 119,330 670,159 272,860
Discontinued operations, net of income tax    8,073 (14,693) 28,289
Net income 208,894 127,403 655,466 301,149
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 198,277 104,476 562,010 279,475
Cost of services (exclusive of items shown separately below) 132,617 79,716 378,848 205,954
Depreciation, depletion, amortization and accretion 24,164 10,042 59,584 31,532
General and administrative expenses 30,118 17,524 76,765 52,680
Income (loss) from operations 11,378 (2,806) 46,813 (10,691)
Other income (expense):        
Interest expense, net (779) 484 (2,225) (141)
Gains (Losses) on Extinguishment of Debt          
Intercompany interest income (expense)   (6,822)   (19,633)
Earnings (losses) from consolidated subsidiaries            
Earnings (losses) from equity-method investments, net         1,126
Gain loss from Equity method investment         
Income (loss) from continuing operations before income taxes 10,599 (9,144) 44,588 (29,339)
Income taxes 2,852 (1,465) 15,366 2,532
Net income (loss) from continuing operations 7,747 (7,679) 29,222 (31,871)
Discontinued operations, net of income tax    (75) (3,009) (134)
Net income 7,747 (7,754) 26,213 (32,005)
Consolidation, Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues (21,985) (17,620) (105,321) (53,706)
Cost of services (exclusive of items shown separately below) (21,940) (17,522) (105,191) (53,481)
Depreciation, depletion, amortization and accretion            
General and administrative expenses (45) (98) (130) (225)
Income (loss) from operations            
Other income (expense):        
Interest expense, net            
Gains (Losses) on Extinguishment of Debt          
Intercompany interest income (expense)          
Earnings (losses) from consolidated subsidiaries (362,897) (214,331) (1,134,037) (459,787)
Earnings (losses) from equity-method investments, net           
Gain loss from Equity method investment         
Income (loss) from continuing operations before income taxes (362,897) (214,331) (1,134,037) (459,787)
Income taxes            
Net income (loss) from continuing operations (362,897) (214,331) (1,134,037) (459,787)
Discontinued operations, net of income tax            
Net income $ (362,897) $ (214,331) $ (1,134,037) $ (459,787)