XML 69 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information Related to Guarantor Subsidiaries (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 79,086 $ 80,274 $ 210,181 $ 50,727
Accounts receivable, net 1,129,714 540,602    
Deferred Tax Assets, Net, Current 31,306      
Prepaid expenses 102,206 34,037    
Inventory and other current assets 180,197 228,309    
Available-for-sale Securities, Equity Securities, Current 20,321      
Total current assets 1,542,830 883,222    
Income Taxes Receivable          
Property, plant and equipment, net 3,163,273 1,507,368    
Goodwill 2,528,312 581,379    
Notes receivable 44,129 73,568    
Investments in subsidiaries         
Equity-method investments   72,472    
Intangible and other long-term assets, net 511,074 930,136    
Total assets 7,789,618 4,048,145    
Current liabilities:        
Accounts payable 268,812 178,645    
Accrued expenses 360,647 197,574    
Income taxes payable 148,857 717    
Deferred income taxes   831    
Current portion of decommissioning liabilities   14,956 17,090  
Current maturities of long-term debt 20,000 810    
Total current liabilities 798,316 393,533    
Deferred income taxes 727,034 297,458    
Decommissioning liabilities 91,012 108,220 105,372  
Long-term debt, net 1,909,416 1,685,087    
Intercompany payables/(receivables)         
Other long-term liabilities 114,771 110,248    
Stockholders' equity:        
Preferred stock of $.01 par value          
Common stock of $.001 par value 157 80    
Additional paid in capital 2,846,236 447,007    
Accumulated other comprehensive income (loss), net (20,432) (26,936)    
Retained earnings (accumulated deficit) 1,323,108 1,033,448    
Total stockholders' equity 4,149,069 1,453,599    
Total liabilities and stockholders' equity 7,789,618 4,048,145    
Parent [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net         
Deferred Tax Assets, Net, Current 31,306      
Prepaid expenses 85 34    
Inventory and other current assets         
Available-for-sale Securities, Equity Securities, Current         
Total current assets 31,391 34    
Income Taxes Receivable         
Property, plant and equipment, net         
Goodwill         
Notes receivable         
Investments in subsidiaries 2,108,911 1,650,049    
Intangible and other long-term assets, net         
Total assets 2,140,302 1,650,083    
Current liabilities:        
Accounts payable         
Accrued expenses 139 164    
Income taxes payable 150,659 1,415    
Deferred income taxes   831    
Current maturities of long-term debt         
Total current liabilities 150,798 2,410    
Deferred income taxes 709,077 285,871    
Decommissioning liabilities         
Long-term debt, net         
Intercompany payables/(receivables) (2,874,432) (96,989)    
Other long-term liabilities 5,790 5,192    
Stockholders' equity:        
Preferred stock of $.01 par value         
Common stock of $.001 par value 157 80    
Additional paid in capital 2,846,236 447,007    
Accumulated other comprehensive income (loss), net (20,432) (26,936)    
Retained earnings (accumulated deficit) 1,323,108 1,033,448    
Total stockholders' equity 4,149,069 1,453,599    
Total liabilities and stockholders' equity 2,140,302 1,650,083    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 5,347 29,057 153,526   
Accounts receivable, net 703 531    
Deferred Tax Assets, Net, Current         
Prepaid expenses 8,905 3,893    
Inventory and other current assets 1,675 1,796    
Available-for-sale Securities, Equity Securities, Current 20,321      
Total current assets 36,951 35,277    
Income Taxes Receivable         
Property, plant and equipment, net 6,603 2,758    
Goodwill         
Notes receivable         
Investments in subsidiaries 4,776,411 2,833,659    
Equity-method investments   70,614    
Intangible and other long-term assets, net 59,511 828,447    
Total assets 4,879,476 3,770,755    
Current liabilities:        
Accounts payable 5,487 4,307    
Accrued expenses 72,792 54,000    
Income taxes payable         
Current maturities of long-term debt 20,000      
Total current liabilities 98,279 58,307    
Deferred income taxes         
Decommissioning liabilities         
Long-term debt, net 1,909,416 1,673,351    
Intercompany payables/(receivables) 730,801 356,668    
Other long-term liabilities 32,069 32,380    
Stockholders' equity:        
Preferred stock of $.01 par value         
Common stock of $.001 par value         
Additional paid in capital 124,271 124,271    
Accumulated other comprehensive income (loss), net (20,432) (26,936)    
Retained earnings (accumulated deficit) 2,005,072 1,552,714    
Total stockholders' equity 2,108,911 1,650,049    
Total liabilities and stockholders' equity 4,879,476 3,770,755    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 20,707 6,272 5,045 5,493
Accounts receivable, net 957,210 437,963    
Deferred Tax Assets, Net, Current         
Prepaid expenses 47,710 9,796    
Inventory and other current assets 153,994 214,381    
Available-for-sale Securities, Equity Securities, Current         
Total current assets 1,179,621 668,412    
Income Taxes Receivable         
Property, plant and equipment, net 2,526,831 1,096,036    
Goodwill 2,119,477 437,614    
Notes receivable 44,129 73,568    
Investments in subsidiaries 577,825 20,062    
Intangible and other long-term assets, net 372,614 71,625    
Total assets 6,820,497 2,367,317    
Current liabilities:        
Accounts payable 207,140 128,996    
Accrued expenses 212,310 105,512    
Income taxes payable         
Current portion of decommissioning liabilities   14,956    
Current maturities of long-term debt         
Total current liabilities 419,450 249,464    
Deferred income taxes         
Decommissioning liabilities 88,797 108,220    
Long-term debt, net         
Intercompany payables/(receivables) 2,706,197 (253,053)    
Other long-term liabilities 24,811 26,704    
Stockholders' equity:        
Preferred stock of $.01 par value         
Common stock of $.001 par value 782      
Additional paid in capital 687,939      
Accumulated other comprehensive income (loss), net 1,073      
Retained earnings (accumulated deficit) 2,891,448 2,235,982    
Total stockholders' equity 3,581,242 2,235,982    
Total liabilities and stockholders' equity 6,820,497 2,367,317    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 53,032 44,945 51,610 45,234
Accounts receivable, net 232,004 143,444    
Deferred Tax Assets, Net, Current         
Income taxes receivable   698    
Prepaid expenses 45,506 20,314    
Inventory and other current assets 24,528 12,132    
Available-for-sale Securities, Equity Securities, Current         
Total current assets 356,872 221,533    
Income Taxes Receivable 1,802      
Property, plant and equipment, net 629,839 408,574    
Goodwill 408,835 143,765    
Notes receivable         
Investments in subsidiaries         
Equity-method investments   1,858    
Intangible and other long-term assets, net 78,949 30,064    
Total assets 1,474,495 805,794    
Current liabilities:        
Accounts payable 111,032 86,723    
Accrued expenses 80,839 38,503    
Income taxes payable         
Current maturities of long-term debt    810    
Total current liabilities 191,871 126,036    
Deferred income taxes 17,957 11,587    
Decommissioning liabilities 2,215      
Long-term debt, net    11,736    
Intercompany payables/(receivables) (42,265) (7,276)    
Other long-term liabilities 52,101 45,972    
Stockholders' equity:        
Preferred stock of $.01 par value         
Common stock of $.001 par value 4,212 4,212    
Additional paid in capital 1,118,727 517,209    
Accumulated other comprehensive income (loss), net (19,790) (26,936)    
Retained earnings (accumulated deficit) 149,467 123,254    
Total stockholders' equity 1,252,616 617,739    
Total liabilities and stockholders' equity 1,474,495 805,794    
Consolidation, Eliminations [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net (60,203) (41,336)    
Deferred Tax Assets, Net, Current         
Income taxes receivable   (698)    
Prepaid expenses         
Inventory and other current assets         
Available-for-sale Securities, Equity Securities, Current         
Total current assets (62,005) (42,034)    
Income Taxes Receivable (1,802)      
Property, plant and equipment, net         
Goodwill         
Notes receivable         
Investments in subsidiaries (7,463,147) (4,503,770)    
Intangible and other long-term assets, net         
Total assets (7,525,152) (4,545,804)    
Current liabilities:        
Accounts payable (54,847) (41,381)    
Accrued expenses (5,433) (605)    
Income taxes payable (1,802) (698)    
Current maturities of long-term debt         
Total current liabilities (62,082) (42,684)    
Deferred income taxes         
Decommissioning liabilities         
Long-term debt, net         
Intercompany payables/(receivables) (520,301) 650    
Other long-term liabilities         
Stockholders' equity:        
Preferred stock of $.01 par value         
Common stock of $.001 par value (4,994) (4,212)    
Additional paid in capital (1,930,937) (641,480)    
Accumulated other comprehensive income (loss), net 39,149 53,872    
Retained earnings (accumulated deficit) (5,045,987) (3,911,950)    
Total stockholders' equity (6,942,769) (4,503,770)    
Total liabilities and stockholders' equity $ (7,525,152) $ (4,545,804)