XML 25 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information Related to Guarantor Subsidiaries (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ 53,920 $ 15,503  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion, amortization and accretion 103,841 59,363  
Deferred income taxes (10,979) 2,773  
Excess tax benefit from stock-based compensation (843) (5,078)  
Stock based and performance share unit compensation expense 10,591 3,686  
Retirement and deferred compensation plan expense 621 123  
(Earnings) losses from equity-method investments, net of cash received 2,921 (27)  
Amortization of debt acquisition costs and note discount 2,210 6,255  
(Gain) loss sale of business 6,649 (2,674)  
Other reconciling items, net 3,481 (1,482)  
Changes in operating assets and liabilities, net of acquisitions and dispositions:      
Accounts receivable (64,163) 78,834  
Inventory and other current assets (15,868) (3,015)  
Accounts payable 28,436 (2,305)  
Accrued expenses (56,346) (13,145)  
Decommissioning liabilities (2,661)   (2,661)
Income taxes 38,809 (2,558)  
Other, net (6,562) 1,692  
Net cash provided by (used in) operating activities 94,057 137,945  
Cash flows from investing activities:      
Payments for capital expenditures (273,245) (108,579)  
Acquisitions of businesses, net of cash acquired (1,038,241)    
Change in restricted cash held for acquisition of business 785,280    
Cash proceeds from sale of businesses 185,912 5,762  
Other 3,305 (1,974)  
Net cash provided by (used in) investing activities (336,989) (104,791)  
Cash flows from financing activities:      
Net payments on revolving line of credit (75,000) (19,000)  
Proceeds from long-term debt 400,000    
Principal payments of long-term debt (12,546)    
Payment of debt acquisition costs (25,011)    
Proceeds from exercise of stock options 12,256 6,147  
Excess tax benefit from stock-based compensation 843 5,078  
Proceeds from issuance of stock through employee benefit plans 819 634  
Other (3,610) (6,551)  
Net cash provided by (used in) financing activities 297,751 (13,692)  
Effect of exchange rate changes on cash 665 893  
Net increase (decrease) in cash and cash equivalents 55,484 20,355  
Cash and cash equivalents at beginning of period 80,274 50,727 71,082
Cash and cash equivalents at end of period 135,758 71,082 135,758
Parent [Member]
     
Cash flows from operating activities:      
Net income (loss) 53,920 15,503  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Deferred income taxes (12,133) 2,967  
Excess tax benefit from stock-based compensation (843) (5,078)  
(Earnings) losses from consolidated subsidiaries (87,637) (23,427)  
Changes in operating assets and liabilities, net of acquisitions and dispositions:      
Accrued expenses (69) 12  
Income taxes 39,080 (2,436)  
Other, net (108) (46)  
Net cash provided by (used in) operating activities (7,790) (12,505)  
Cash flows from investing activities:      
Intercompany receivables/payables (5,739) 646  
Net cash provided by (used in) investing activities (5,739) 646  
Cash flows from financing activities:      
Proceeds from exercise of stock options 12,256 6,147  
Excess tax benefit from stock-based compensation 843 5,078  
Proceeds from issuance of stock through employee benefit plans 819 634  
Other (389)    
Net cash provided by (used in) financing activities 13,529 11,859  
Issuer [Member]
     
Cash flows from operating activities:      
Net income (loss) 87,637 23,427  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion, amortization and accretion 191 128  
Stock based and performance share unit compensation expense 10,591 3,686  
Retirement and deferred compensation plan expense 621 123  
(Earnings) losses from consolidated subsidiaries (180,551) (49,706)  
(Earnings) losses from equity-method investments, net of cash received 2,787 878  
Amortization of debt acquisition costs and note discount 2,210 6,255  
Other reconciling items, net 5,373 (374)  
Changes in operating assets and liabilities, net of acquisitions and dispositions:      
Accounts receivable 179 3,043  
Inventory and other current assets (3) (17)  
Accounts payable 2,076 (219)  
Accrued expenses 22,717 (6,365)  
Other, net (3,749) 859  
Net cash provided by (used in) operating activities (49,921) (24,368)  
Cash flows from investing activities:      
Payments for capital expenditures (4,738)    
Acquisitions of businesses, net of cash acquired (1,229,327)    
Change in restricted cash held for acquisition of business 785,280    
Cash proceeds from sale of businesses 185,912    
Intercompany receivables/payables 36,370 66,043  
Net cash provided by (used in) investing activities (226,503) 66,043  
Cash flows from financing activities:      
Net payments on revolving line of credit (75,000) (19,000)  
Proceeds from long-term debt 400,000    
Payment of debt acquisition costs (25,011)    
Other (2,365) (5,830)  
Net cash provided by (used in) financing activities 297,624 (24,830)  
Net increase (decrease) in cash and cash equivalents 21,200 16,845  
Cash and cash equivalents at beginning of period 29,057    
Cash and cash equivalents at end of period 50,257 16,845 50,257
Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net income (loss) 190,181 61,078  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion, amortization and accretion 87,047 48,691  
(Earnings) losses from consolidated subsidiaries (12,411) (634)  
(Gain) loss sale of business 6,649 (2,674)  
Other reconciling items, net (2,288) (1,108)  
Changes in operating assets and liabilities, net of acquisitions and dispositions:      
Accounts receivable (63,263) 67,549  
Inventory and other current assets (13,150) (3,096)  
Accounts payable 13,060 1,930  
Accrued expenses (74,489) (4,670)  
Decommissioning liabilities (2,661)    
Other, net 1,903 1,705  
Net cash provided by (used in) operating activities 130,578 168,771  
Cash flows from investing activities:      
Payments for capital expenditures (238,448) (78,773)  
Acquisitions of businesses, net of cash acquired 106,952    
Cash proceeds from sale of businesses   5,762  
Other 2,603 (1,974)  
Intercompany receivables/payables 23,605 (97,368)  
Net cash provided by (used in) investing activities (105,288) (172,353)  
Cash flows from financing activities:      
Net increase (decrease) in cash and cash equivalents 25,290 (3,582)  
Cash and cash equivalents at beginning of period 6,272 5,493  
Cash and cash equivalents at end of period 31,562 1,911 31,562
Non-Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net income (loss) 2,781 (10,738)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion, amortization and accretion 16,603 10,544  
Deferred income taxes 1,154 (194)  
(Earnings) losses from equity-method investments, net of cash received 134 (905)  
Other reconciling items, net 396    
Changes in operating assets and liabilities, net of acquisitions and dispositions:      
Accounts receivable (1,079) 14,328  
Inventory and other current assets (2,715) 98  
Accounts payable 13,300 (4,016)  
Accrued expenses (4,505) (2,122)  
Income taxes (271) (122)  
Other, net (4,608) (826)  
Net cash provided by (used in) operating activities 21,190 6,047  
Cash flows from investing activities:      
Payments for capital expenditures (30,059) (29,806)  
Acquisitions of businesses, net of cash acquired 84,134    
Other 702    
Intercompany receivables/payables (54,236) 30,679  
Net cash provided by (used in) investing activities 541 873  
Cash flows from financing activities:      
Principal payments of long-term debt (12,546)    
Other (856) (721)  
Net cash provided by (used in) financing activities (13,402) (721)  
Effect of exchange rate changes on cash 665 893  
Net increase (decrease) in cash and cash equivalents 8,994 7,092  
Cash and cash equivalents at beginning of period 44,945 45,234  
Cash and cash equivalents at end of period 53,939 52,326 53,939
Eliminations [Member]
     
Cash flows from operating activities:      
Net income (loss) (280,599) (73,767)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
(Earnings) losses from consolidated subsidiaries $ 280,599 $ 73,767